{"fid":"wayne-county/newark","entity_id":"wayne-county/newark","name":"Village of Newark","kind":"village","kind_label":"Village","county":"Wayne","region":"rochester","osc_code":"540402903360","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Newark","population":{"value":8919,"year":2025,"base2020":9076,"src":"popest-2025","loc":"Newark village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":9953804.82,"op_exp":10146535.31,"gf_rev":6127810.86,"gf_exp":5965854.89,"gf_rev_all":6283220.43,"gf_exp_all":5965854.89,"prop_tax":4285965.28,"sales_tax":779697.82,"state_aid":483662.26,"federal_aid":6983.05,"debt_service":1547678.14,"exp_by":{"General Government":1328528.38,"Public Safety":2191729.74,"Health":4631,"Transportation":638843.44,"Economic Development":6548.19,"Culture and Recreation":358951.25,"Sanitation":1143484.97,"Community Services":59852.81,"Employee Benefits":1838884.69,"Debt Service":1547678.14,"Utilities":1027402.7},"rev_by":{"Real Property Taxes and Assessments":4216586.07,"Other Real Property Tax Items":69379.21,"Sales and Use Tax":779697.82,"Other Non-Property Taxes":144913.95,"Charges for Services":3739959.54,"Charges to Other Governments":119158,"Use and Sale of Property":194035.97,"Other Local Revenues":199428.95,"State Aid":483662.26,"Federal Aid":6983.05},"debt_end":23966092.85,"debt_by":{"Bond":23966092.85,"Bond Anticipation Note":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":9641323.44,"op_exp":10123982.12,"gf_rev":6006965.63,"gf_exp":5926008.18,"gf_rev_all":6131965.63,"gf_exp_all":6054867.72,"prop_tax":4318361.050000001,"sales_tax":806086.69,"state_aid":376801.18,"federal_aid":0,"debt_service":1754697.98,"exp_by":{"General Government":1329784.17,"Public Safety":2240637.58,"Health":6342.69,"Transportation":515789.11,"Economic Development":9007.06,"Culture and Recreation":364923.1,"Sanitation":1097510.09,"Community Services":62375.99,"Employee Benefits":1811462.5,"Debt Service":1754697.98,"Utilities":931451.85},"rev_by":{"Real Property Taxes and Assessments":4215375.61,"Other Real Property Tax Items":102985.44,"Sales and Use Tax":806086.69,"Other Non-Property Taxes":181733.1,"Charges for Services":3596126.56,"Charges to Other Governments":150598.9,"Use and Sale of Property":88297.54,"Other Local Revenues":123318.42,"State Aid":376801.18},"debt_end":24331792.85,"debt_by":{"Bond":24331792.85},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":10486465.34,"op_exp":10619029.71,"gf_rev":6217851.49,"gf_exp":6374257.87,"gf_rev_all":6366069.49,"gf_exp_all":6374257.87,"prop_tax":4401871.87,"sales_tax":874427.83,"state_aid":473644.59,"federal_aid":4500,"debt_service":1974798.67,"exp_by":{"General Government":1552938.28,"Public Safety":2105813.93,"Health":13210.87,"Transportation":603026,"Economic Development":6094.29,"Culture and Recreation":369030.93,"Sanitation":1224694.15,"Community Services":57455.23,"Employee Benefits":1839868.78,"Debt Service":1974798.67,"Utilities":872098.58},"rev_by":{"Real Property Taxes and Assessments":4312180.57,"Other Real Property Tax Items":89691.3,"Sales and Use Tax":874427.83,"Other Non-Property Taxes":130393.22,"Charges for Services":4222168.14,"Charges to Other Governments":151226.75,"Use and Sale of Property":60519.24,"Other Local Revenues":167713.7,"State Aid":473644.59,"Federal Aid":4500},"debt_end":26545198.85,"debt_by":{"Bond":22945198.85,"Bond Anticipation Note":3600000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":12003371.96,"op_exp":11745787.12,"gf_rev":7174971.09,"gf_exp":7137152.46,"gf_rev_all":7299971.09,"gf_exp_all":7137152.46,"prop_tax":4454208.1,"sales_tax":1000407.68,"state_aid":935021.12,"federal_aid":396356.28,"debt_service":2010196.85,"exp_by":{"General Government":1761428.37,"Public Safety":2140298.35,"Health":16225.87,"Transportation":1122706.87,"Economic Development":14182.71,"Culture and Recreation":414198.52,"Sanitation":1312204.55,"Community Services":83011.45,"Employee Benefits":1897787.17,"Debt Service":2010196.85,"Utilities":973546.41},"rev_by":{"Real Property Taxes and Assessments":4335646.09,"Other Real Property Tax Items":118562.01,"Sales and Use Tax":1000407.68,"Other Non-Property Taxes":132729.96,"Charges for Services":4812183.03,"Charges to Other Governments":137183,"Use and Sale of Property":99550.67,"Other Local Revenues":35732.12,"State Aid":935021.12,"Federal Aid":396356.28},"debt_end":27428796.74,"debt_by":{"Bond":21481796.74,"Bond Anticipation Note":5947000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":11442592.96,"op_exp":10767805.94,"gf_rev":6907700.08,"gf_exp":5906576.53,"gf_rev_all":6907700.08,"gf_exp_all":6593741.43,"prop_tax":4505678.3100000005,"sales_tax":1027011.67,"state_aid":416221.47,"federal_aid":4300,"debt_service":2210289.5,"exp_by":{"General Government":1392515.43,"Public Safety":2030369.03,"Health":8503.23,"Transportation":422867.06,"Economic Development":10943.22,"Culture and Recreation":396096.25,"Sanitation":1377580.71,"Community Services":104802.3,"Employee Benefits":1828839.89,"Debt Service":2210289.5,"Utilities":984999.32},"rev_by":{"Real Property Taxes and Assessments":4446756.03,"Other Real Property Tax Items":58922.28,"Sales and Use Tax":1027011.67,"Other Non-Property Taxes":123974.73,"Charges for Services":4525049.29,"Charges to Other Governments":156057.5,"Use and Sale of Property":113201.7,"Other Local Revenues":571098.29,"State Aid":416221.47,"Federal Aid":4300},"debt_end":25548986,"debt_by":{"Bond":25548986,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":12076042.6,"op_exp":11284314.37,"gf_rev":7279072.13,"gf_exp":6763845.26,"gf_rev_all":7660486.01,"gf_exp_all":7401887.63,"prop_tax":4661342.94,"sales_tax":1034967.12,"state_aid":1078712.93,"federal_aid":0,"debt_service":2022261.46,"exp_by":{"General Government":1444382.73,"Public Safety":2508504.07,"Health":11772.48,"Transportation":703507.89,"Economic Development":13656.99,"Culture and Recreation":429147.02,"Sanitation":1116882.32,"Community Services":115275.02,"Employee Benefits":1884423.61,"Debt Service":2022261.46,"Utilities":1034500.78},"rev_by":{"Real Property Taxes and Assessments":4503798,"Other Real Property Tax Items":157544.94,"Other Non-Property Taxes":111562.48,"Sales and Use Tax":1034967.12,"Charges for Services":4597866.38,"Charges to Other Governments":179094.13,"Use and Sale of Property":300840.75,"Other Local Revenues":111655.87,"State Aid":1078712.93},"debt_end":24641755.24,"debt_by":{"Bond":24134333,"Bond Anticipation Note":507422.24},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":12470600,"op_exp":25952111,"gf_rev":7403042,"gf_exp":6933979,"gf_rev_all":7607614,"gf_exp_all":7180854,"prop_tax":4709392,"sales_tax":1320327,"state_aid":716566,"federal_aid":0,"debt_service":16164393,"exp_by":{"General Government":1713925,"Public Safety":2441046,"Health":9508,"Transportation":682613,"Economic Development":5434,"Culture and Recreation":499603,"Sanitation":1234728,"Community Services":126005,"Employee Benefits":1967341,"Debt Service":16164393,"Utilities":1107515},"rev_by":{"Real Property Taxes and Assessments":4605607,"Other Real Property Tax Items":103785,"Sales and Use Tax":1320327,"Other Non-Property Taxes":102944,"Charges for Services":5081862,"Charges to Other Governments":158834,"Use and Sale of Property":238777,"Other Local Revenues":141898,"State Aid":716566},"debt_end":23572975.72,"debt_by":{"Bond":23167441,"Bond Anticipation Note":405534.72},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":4311483,"own_levy":4311483,"full_value":359267029,"rate":12.0007756125041,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":4424334,"own_levy":4424334,"full_value":382806905,"rate":11.5576128387757,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":4446418,"own_levy":4446418,"full_value":406331560,"rate":10.942832006453,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":4503798,"own_levy":4503798,"full_value":460652433,"rate":9.77699818205454,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":4605607,"own_levy":4605607,"full_value":502839114,"rate":9.15920594037162,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":4787156,"own_levy":4787156,"full_value":587604202,"rate":8.14690566150853,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":4196667,"proposed":4215774,"limit":4305365,"diff":89591,"override":false,"levy_growth_pct":0.46,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":4215774,"proposed":4214717,"limit":4364766,"diff":150049,"override":false,"levy_growth_pct":-0.03,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":4214717,"proposed":4237330,"limit":4343179,"diff":105849,"override":false,"levy_growth_pct":0.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":4311483,"proposed":4341839,"limit":4443543,"diff":101704,"override":false,"levy_growth_pct":0.7,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":4424334,"proposed":4446418,"limit":4565818,"diff":119400,"override":false,"levy_growth_pct":0.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":4446418,"proposed":4503798,"limit":4584920,"diff":81122,"override":false,"levy_growth_pct":1.29,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":4503798,"proposed":4503798,"limit":4726281,"diff":222483,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":4605607,"proposed":4697896,"limit":4677155,"diff":-20741,"override":true,"levy_growth_pct":2,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":4787156,"proposed":4905577,"limit":4908633,"diff":3056,"override":false,"levy_growth_pct":2.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":13.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3203,"fb":2111895.7,"exp":6593741.43,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3012,"fb":2229208.51,"exp":7401887.63,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1699,"fb":1237690,"exp":7286282,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":8919,"denom_kind":"capita","afr_year":2025,"op_exp":25952111,"op_rev":12470600,"op_exp_per":2910,"prop_tax_per":528,"state_aid_share":5.7,"sales_tax_share":10.6,"prop_tax_share":37.8,"debt_service_share":62.3,"debt_end":23572975.72,"debt_per":2643,"exp_growth_5y":144.4,"rev_growth_5y":18.9,"gf_result":426760,"fb_ratio":17,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":4787156,"levy_year":2026,"levy_growth":11,"levy_growth_span":"2021–2026","fv_rate":8.15,"cap_overrides":[2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":93,"n":47},"prop_tax_per":{"median":389,"pctile":73,"n":47},"debt_per":{"median":1292,"pctile":76,"n":43},"debt_service_share":{"median":6.2,"pctile":99,"n":47},"state_aid_share":{"median":5.9,"pctile":48,"n":47},"sales_tax_share":{"median":9.4,"pctile":54,"n":47},"fb_ratio":{"median":45,"pctile":21,"n":46},"exp_growth_5y":{"median":23.1,"pctile":97,"n":47},"levy_growth":{"median":14.6,"pctile":41,"n":47},"fsms_score":{"median":3.3,"pctile":44,"n":44}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $20,741, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}