{"fid":"wayne-county/savannah","entity_id":"wayne-county/savannah","name":"Town of Savannah","kind":"town","kind_label":"Town","county":"Wayne","region":"rochester","osc_code":"540375000000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Savannah","population":{"value":1607,"year":2025,"base2020":1632,"src":"popest-2025","loc":"Savannah town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1329505,"op_exp":1138074,"gf_rev":391814,"gf_exp":326141,"gf_rev_all":391814,"gf_exp_all":326141,"prop_tax":539240,"sales_tax":144364,"state_aid":186975,"federal_aid":0,"debt_service":50000,"exp_by":{"General Government":141988,"Public Safety":14212,"Transportation":647815,"Community Services":28551,"Culture and Recreation":9375,"Sanitation":75778,"Employee Benefits":113527,"Utilities":56828,"Debt Service":50000},"rev_by":{"Real Property Taxes and Assessments":528944,"Other Real Property Tax Items":10296,"Sales and Use Tax":144364,"Other Non-Property Taxes":8903,"Charges for Services":148042,"Use and Sale of Property":38030,"Other Local Revenues":27959,"State Aid":186975,"Charges to Other Governments":235992},"debt_end":1090207,"debt_by":{"Bond":1090207},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1314052.37,"op_exp":1089698.29,"gf_rev":392392.56,"gf_exp":325658.56,"gf_rev_all":392392.56,"gf_exp_all":325658.56,"prop_tax":550810.14,"sales_tax":153567.02,"state_aid":174193.52,"federal_aid":0,"debt_service":50000,"exp_by":{"General Government":157835.84,"Public Safety":14407.94,"Transportation":583112.92,"Community Services":27063.18,"Culture and Recreation":4581.01,"Sanitation":79120.61,"Employee Benefits":118012.62,"Utilities":55564.17,"Debt Service":50000},"rev_by":{"Real Property Taxes and Assessments":541310,"Other Real Property Tax Items":9500.14,"Sales and Use Tax":153567.02,"Other Non-Property Taxes":7757.27,"Charges for Services":143799.48,"Use and Sale of Property":79360.92,"Other Local Revenues":18282.34,"State Aid":174193.52,"Charges to Other Governments":186281.68},"debt_end":1040207,"debt_by":{"Bond":1040207},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1486150.08,"op_exp":1199523,"gf_rev":505272,"gf_exp":349141,"gf_rev_all":505272,"gf_exp_all":357242,"prop_tax":566402,"sales_tax":176950,"state_aid":269382,"federal_aid":84974,"debt_service":50000,"exp_by":{"General Government":161523,"Public Safety":6205,"Transportation":649739,"Culture and Recreation":5001,"Sanitation":89118,"Community Services":37054,"Employee Benefits":126200,"Utilities":74683,"Debt Service":50000},"rev_by":{"Real Property Taxes and Assessments":557315,"Other Real Property Tax Items":9087,"Sales and Use Tax":176950,"Other Non-Property Taxes":6377,"Charges for Services":141754,"Use and Sale of Property":41628.08,"Other Local Revenues":13089,"State Aid":269382,"Federal Aid":84974,"Charges to Other Governments":185594},"debt_end":990207,"debt_by":{"Bond":990207},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1388595.1,"op_exp":1590484.78,"gf_rev":521365.2,"gf_exp":406290.55,"gf_rev_all":521365.2,"gf_exp_all":433472.19,"prop_tax":594535.64,"sales_tax":182377.85,"state_aid":188858.14,"federal_aid":84974.09,"debt_service":50000,"exp_by":{"General Government":193838.36,"Public Safety":8807.15,"Transportation":960813.69,"Community Services":43864.45,"Culture and Recreation":7627.96,"Sanitation":104740.38,"Employee Benefits":125770.82,"Utilities":95021.97,"Debt Service":50000},"rev_by":{"Real Property Taxes and Assessments":585628.5,"Other Real Property Tax Items":8907.14,"Sales and Use Tax":182377.85,"Other Non-Property Taxes":7017.01,"Charges for Services":159258.32,"Use and Sale of Property":41991.74,"Other Local Revenues":5300.45,"State Aid":188858.14,"Federal Aid":84974.09,"Charges to Other Governments":124281.86},"debt_end":940207,"debt_by":{"Bond":940207},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1238430.53,"op_exp":1178834.49,"gf_rev":245790.21,"gf_exp":428116.89,"gf_rev_all":245790.21,"gf_exp_all":431116.89,"prop_tax":608240.02,"sales_tax":189755.54,"state_aid":40562.09,"federal_aid":0,"debt_service":50000,"exp_by":{"General Government":191753.92,"Public Safety":6575.59,"Transportation":529720,"Culture and Recreation":7212.07,"Sanitation":126860.89,"Community Services":45687.29,"Employee Benefits":146538.73,"Utilities":74486,"Debt Service":50000},"rev_by":{"Real Property Taxes and Assessments":599081,"Other Real Property Tax Items":9159.02,"Sales and Use Tax":189755.54,"Other Non-Property Taxes":7074.6,"Charges for Services":137952.78,"Use and Sale of Property":54334.16,"Other Local Revenues":15400.32,"State Aid":40562.09,"Charges to Other Governments":185111.02},"debt_end":890207,"debt_by":{"Bond":890207},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1677784.5,"op_exp":1566468.95,"gf_rev":574081.46,"gf_exp":553968.57,"gf_rev_all":574081.46,"gf_exp_all":687894.64,"prop_tax":626643.9,"sales_tax":239235.41,"state_aid":211419.33,"federal_aid":133926.47,"debt_service":50000,"exp_by":{"General Government":285869.17,"Public Safety":6267.98,"Transportation":628740.71,"Culture and Recreation":10583.71,"Sanitation":128142.83,"Community Services":58416.09,"Employee Benefits":171259.77,"Utilities":227188.69,"Debt Service":50000},"rev_by":{"Real Property Taxes and Assessments":617175.92,"Other Real Property Tax Items":9467.98,"Sales and Use Tax":239235.41,"Other Non-Property Taxes":6930.7,"Charges for Services":210108.07,"Use and Sale of Property":77035.33,"Other Local Revenues":2775.02,"State Aid":211419.33,"Federal Aid":133926.47,"Charges to Other Governments":169710.27},"debt_end":840207,"debt_by":{"Bond":840207},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1810133.12,"op_exp":2022744.46,"gf_rev":475065.46,"gf_exp":587168.13,"gf_rev_all":475065.46,"gf_exp_all":593313.4,"prop_tax":632137.58,"sales_tax":221754.12,"state_aid":188958.72,"federal_aid":9401.76,"debt_service":50000,"exp_by":{"General Government":267721.08,"Public Safety":11199.92,"Transportation":1234550.82,"Culture and Recreation":14056.05,"Sanitation":124235.69,"Community Services":50917.33,"Employee Benefits":162465.21,"Utilities":107598.36,"Debt Service":50000},"rev_by":{"Real Property Taxes and Assessments":622509.5,"Other Real Property Tax Items":9628.08,"Sales and Use Tax":221754.12,"Other Non-Property Taxes":6743.56,"Charges for Services":308740.55,"Use and Sale of Property":135544.42,"Other Local Revenues":15426.48,"State Aid":188958.72,"Federal Aid":9401.76,"Charges to Other Governments":291425.93},"debt_end":790207,"debt_by":{"Bond":790207},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":557314.98,"own_levy":468307.93,"full_value":85748491,"rate":6.49941443284407,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":585600.1,"own_levy":496075.16,"full_value":89800140,"rate":6.52114907615957,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":599080.83,"own_levy":504080.95,"full_value":95446664,"rate":6.27660312989043,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":617013.31,"own_levy":519072,"full_value":112078969,"rate":5.50516582642726,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":622509.29,"own_levy":516709.42,"full_value":118374062,"rate":5.25883187146184,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":641184.9,"own_levy":522386.91,"full_value":130649010,"rate":4.90769046011141,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":515517,"proposed":528230,"limit":528230,"diff":0,"override":false,"levy_growth_pct":2.47,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":528230,"proposed":541310,"limit":541310,"diff":0,"override":false,"levy_growth_pct":2.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":541310,"proposed":557315,"limit":557315,"diff":0,"override":false,"levy_growth_pct":2.96,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":557315,"proposed":585600,"limit":585600,"diff":0,"override":false,"levy_growth_pct":5.08,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":585600,"proposed":599081,"limit":599081,"diff":0,"override":false,"levy_growth_pct":2.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":599081,"proposed":616172,"limit":616172,"diff":0,"override":false,"levy_growth_pct":2.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":616172,"proposed":637609,"limit":637609,"diff":0,"override":false,"levy_growth_pct":3.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":637609,"proposed":641185,"limit":650426,"diff":9241,"override":false,"levy_growth_pct":0.56,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":1.5526,"fb":1434577.32,"exp":923981.65,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.8589,"fb":1095411.87,"exp":1275348.59,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.7121,"fb":1240809.1,"exp":1742557.45,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1607,"denom_kind":"capita","afr_year":2025,"op_exp":2022744.46,"op_rev":1810133.12,"op_exp_per":1259,"prop_tax_per":393,"state_aid_share":10.4,"sales_tax_share":12.3,"prop_tax_share":34.9,"debt_service_share":2.5,"debt_end":790207,"debt_per":492,"exp_growth_5y":68.6,"rev_growth_5y":21.8,"gf_result":-118247.94,"fb_ratio":71.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":641184.9,"levy_year":2026,"levy_growth":15,"levy_growth_span":"2021–2026","fv_rate":4.91,"cap_overrides":[],"cap_exceeded":[],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":79,"n":100},"prop_tax_per":{"median":402,"pctile":50,"n":100},"debt_per":{"median":505,"pctile":49,"n":87},"debt_service_share":{"median":5.1,"pctile":27,"n":100},"state_aid_share":{"median":11.5,"pctile":43,"n":100},"sales_tax_share":{"median":13.4,"pctile":47,"n":100},"fb_ratio":{"median":52.1,"pctile":69,"n":98},"exp_growth_5y":{"median":29.3,"pctile":97,"n":99},"levy_growth":{"median":16.8,"pctile":44,"n":99},"fsms_score":{"median":3.3,"pctile":49,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 71.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]}]}