{"fid":"wayne-county/sodus-point","entity_id":"wayne-county/sodus-point","name":"Village of Sodus Point","kind":"village","kind_label":"Village","county":"Wayne","region":"rochester","osc_code":"540478304675","beds":null,"match":"matched","in_asr_manifest":true,"in_batch3":false,"osc_name":"Village of Sodus Point","population":{"value":828,"year":2025,"base2020":825,"src":"popest-2025","loc":"Sodus Point village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":2332797.99,"op_exp":2032297.6,"gf_rev":1282409.24,"gf_exp":1054583.43,"gf_rev_all":1282409.24,"gf_exp_all":1054583.43,"prop_tax":585506.96,"sales_tax":194197.12,"state_aid":229240.33,"federal_aid":207100.17,"debt_service":285934.29,"exp_by":{"General Government":198227.77,"Public Safety":305037.95,"Health":0,"Transportation":470265.2,"Economic Development":8043.85,"Culture and Recreation":25346.57,"Sanitation":268182.93,"Community Services":24139.59,"Employee Benefits":254686.87,"Debt Service":285934.29,"Utilities":192432.58},"rev_by":{"Real Property Taxes and Assessments":579001.64,"Other Real Property Tax Items":6505.32,"Sales and Use Tax":194197.12,"Other Non-Property Taxes":14494.91,"Charges for Services":970194.72,"Charges to Other Governments":37951.68,"Use and Sale of Property":20130.75,"Other Local Revenues":73981.35,"State Aid":229240.33,"Federal Aid":207100.17},"debt_end":2611099,"debt_by":{"Bond":2611099,"Installment Purchase Contract":0},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":2080431.47,"op_exp":1923707.52,"gf_rev":1160629.43,"gf_exp":1073553.71,"gf_rev_all":1160629.43,"gf_exp_all":1208553.71,"prop_tax":586653.3600000001,"sales_tax":201375.52,"state_aid":240876.77,"federal_aid":0,"debt_service":180996.79,"exp_by":{"General Government":194898.43,"Public Safety":245778.42,"Health":0,"Transportation":468344.79,"Economic Development":10212.85,"Culture and Recreation":68077.39,"Sanitation":261281.5,"Community Services":22799.89,"Employee Benefits":247414.65,"Debt Service":180996.79,"Utilities":223902.81},"rev_by":{"Real Property Taxes and Assessments":579000.43,"Other Real Property Tax Items":7652.93,"Sales and Use Tax":201375.52,"Other Non-Property Taxes":23836.07,"Charges for Services":951437.08,"Charges to Other Governments":38998,"Use and Sale of Property":27880.08,"Other Local Revenues":9374.59,"State Aid":240876.77,"Federal Aid":0},"debt_end":2514215,"debt_by":{"Bond":2514215},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":2184830.87,"op_exp":1911578.07,"gf_rev":1205315.87,"gf_exp":1165889.07,"gf_rev_all":1205315.87,"gf_exp_all":1230395.36,"prop_tax":604213.72,"sales_tax":216187.01,"state_aid":111591.05,"federal_aid":126294,"debt_service":80546,"exp_by":{"General Government":355164.09,"Public Safety":170473.8,"Health":0,"Transportation":512012.69,"Economic Development":0,"Culture and Recreation":19031.75,"Sanitation":297397.26,"Utilities":200705.8,"Community Services":16942.59,"Employee Benefits":259304.09,"Debt Service":80546},"rev_by":{"Real Property Taxes and Assessments":598503.99,"Other Real Property Tax Items":5709.73,"Sales and Use Tax":216187.01,"Other Non-Property Taxes":19031.87,"Charges for Services":988271.53,"Charges to Other Governments":38863.65,"Use and Sale of Property":29978.85,"Other Local Revenues":50399.19,"State Aid":111591.05,"Federal Aid":126294},"debt_end":2414489,"debt_by":{"Bond":2414489},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":2225770.42,"op_exp":1889245.42,"gf_rev":1377126.25,"gf_exp":1134567.32,"gf_rev_all":1377126.25,"gf_exp_all":1219221.76,"prop_tax":602004.3099999999,"sales_tax":243181.58,"state_aid":218955.56,"federal_aid":43999.87,"debt_service":210879.86,"exp_by":{"General Government":268617.02,"Public Safety":197509.67,"Health":0,"Transportation":404486.26,"Economic Development":3406.25,"Culture and Recreation":30986.96,"Community Services":25143.1,"Sanitation":219241.86,"Utilities":258841.78,"Employee Benefits":270132.66,"Debt Service":210879.86},"rev_by":{"Real Property Taxes and Assessments":598802.49,"Other Real Property Tax Items":3201.82,"Sales and Use Tax":243181.58,"Other Non-Property Taxes":30569.14,"Charges for Services":981554.3,"Charges to Other Governments":38868.25,"Use and Sale of Property":58070.83,"Other Local Revenues":8566.58,"State Aid":218955.56,"Federal Aid":43999.87},"debt_end":2410744,"debt_by":{"Bond":2410744},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":2120605,"op_exp":1965976,"gf_rev":1284834,"gf_exp":1149224,"gf_rev_all":1284834,"gf_exp_all":1319480,"prop_tax":606117,"sales_tax":249545,"state_aid":178530,"federal_aid":12000,"debt_service":225677,"exp_by":{"General Government":276279,"Public Safety":190444,"Transportation":370532,"Economic Development":11059,"Culture and Recreation":40663,"Sanitation":347261,"Utilities":232311,"Community Services":12475,"Employee Benefits":259275,"Debt Service":225677},"rev_by":{"Real Property Taxes and Assessments":600002,"Other Real Property Tax Items":6115,"Sales and Use Tax":249545,"Other Non-Property Taxes":25401,"Charges for Services":967588,"Charges to Other Governments":48893,"Use and Sale of Property":23503,"Other Local Revenues":9028,"State Aid":178530,"Federal Aid":12000},"debt_end":2330776,"debt_by":{"Bond":2275753,"Installment Purchase Contract":55023},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":2213344,"op_exp":2348704,"gf_rev":1362130,"gf_exp":1473948,"gf_rev_all":1362130,"gf_exp_all":1508673,"prop_tax":605544,"sales_tax":252624,"state_aid":199370,"federal_aid":0,"debt_service":225070,"exp_by":{"General Government":299237,"Public Safety":412849,"Transportation":427874,"Economic Development":5172,"Culture and Recreation":91088,"Community Services":43825,"Sanitation":365321,"Utilities":210592,"Employee Benefits":267676,"Debt Service":225070},"rev_by":{"Real Property Taxes and Assessments":600002,"Other Real Property Tax Items":5542,"Sales and Use Tax":252624,"Other Non-Property Taxes":23593,"Charges for Services":1010290,"Charges to Other Governments":39985,"Use and Sale of Property":70863,"Other Local Revenues":11075,"State Aid":199370},"debt_end":2337515,"debt_by":{"Bond":2295647,"Installment Purchase Contract":41868},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":2176183,"op_exp":2072296,"gf_rev":1262677,"gf_exp":1086349,"gf_rev_all":1262677,"gf_exp_all":1087654,"prop_tax":607917,"sales_tax":322006,"state_aid":121516,"federal_aid":0,"debt_service":258751,"exp_by":{"General Government":289159,"Public Safety":208996,"Transportation":288545,"Economic Development":5215,"Culture and Recreation":53194,"Community Services":34104,"Sanitation":327692,"Utilities":308602,"Employee Benefits":298038,"Debt Service":258751},"rev_by":{"Real Property Taxes and Assessments":603005,"Other Real Property Tax Items":4912,"Sales and Use Tax":322006,"Other Non-Property Taxes":17052,"Charges for Services":948660,"Charges to Other Governments":39000,"Use and Sale of Property":119786,"Other Local Revenues":246,"State Aid":121516},"debt_end":2154353.43,"debt_by":{"Bond":2125640,"Installment Purchase Contract":28713.43},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":598500,"own_levy":598500,"full_value":124292673,"rate":4.81524763732453,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":598500,"own_levy":598500,"full_value":126914055,"rate":4.71578975236431,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":600000,"own_levy":600000,"full_value":132662366,"rate":4.52275968001355,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":600000,"own_levy":600000,"full_value":151291798,"rate":3.96584618552818,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":603000,"own_levy":603000,"full_value":173450618,"rate":3.47649381105117,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":616400,"own_levy":616400,"full_value":187739936,"rate":3.28326520788843,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":557479,"proposed":579000,"limit":579523,"diff":523,"override":false,"levy_growth_pct":3.86,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":579000,"proposed":579000,"limit":592048,"diff":13048,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":579000,"proposed":598500,"limit":598541,"diff":41,"override":false,"levy_growth_pct":3.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":598500,"proposed":598500,"limit":607230,"diff":8730,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":598500,"proposed":600000,"limit":611752,"diff":11752,"override":false,"levy_growth_pct":0.25,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":600000,"proposed":600000,"limit":623318,"diff":23318,"override":false,"levy_growth_pct":0,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":600000,"proposed":603000,"limit":617980,"diff":14980,"override":false,"levy_growth_pct":0.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":603000,"proposed":616400,"limit":616413,"diff":13,"override":false,"levy_growth_pct":2.22,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":616400,"proposed":647220,"limit":631004,"diff":-16216,"override":true,"levy_growth_pct":5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":8.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.5312,"fb":700932,"exp":1319480,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3509,"fb":529374,"exp":1508673,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.6151,"fb":669034,"exp":1087654,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":828,"denom_kind":"capita","afr_year":2025,"op_exp":2072296,"op_rev":2176183,"op_exp_per":2503,"prop_tax_per":734,"state_aid_share":5.6,"sales_tax_share":14.8,"prop_tax_share":27.9,"debt_service_share":12.5,"debt_end":2154353.43,"debt_per":2602,"exp_growth_5y":8.4,"rev_growth_5y":-0.4,"gf_result":175023,"fb_ratio":61.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":8.3,"fsms_env":"No Designation","levy_latest":616400,"levy_year":2026,"levy_growth":3,"levy_growth_span":"2021–2026","fv_rate":3.28,"cap_overrides":[2027],"cap_exceeded":[2027],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":88,"n":47},"prop_tax_per":{"median":389,"pctile":90,"n":47},"debt_per":{"median":1292,"pctile":73,"n":43},"debt_service_share":{"median":6.2,"pctile":76,"n":47},"state_aid_share":{"median":5.9,"pctile":46,"n":47},"sales_tax_share":{"median":9.4,"pctile":65,"n":47},"fb_ratio":{"median":45,"pctile":67,"n":46},"exp_growth_5y":{"median":23.1,"pctile":16,"n":47},"levy_growth":{"median":14.6,"pctile":7,"n":47},"fsms_score":{"median":3.3,"pctile":69,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 61.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2027 (by $16,216, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}