{"fid":"wayne-county/village-palmyra","entity_id":"wayne-county/village-palmyra","name":"Village of Palmyra","kind":"village","kind_label":"Village","county":"Wayne","region":"rochester","osc_code":"540463703770","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Palmyra","population":{"value":3257,"year":2025,"base2020":3321,"src":"popest-2025","loc":"Palmyra village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":3301790.07,"op_exp":2946816.28,"gf_rev":2185049.59,"gf_exp":2173299.75,"gf_rev_all":2185049.59,"gf_exp_all":2185299.75,"prop_tax":1519617.72,"sales_tax":279047.78,"state_aid":57208.87,"federal_aid":0,"debt_service":268202.22,"exp_by":{"General Government":527255.52,"Public Safety":571842.38,"Health":566,"Transportation":233620.79,"Community Services":202836.21,"Economic Development":4077.24,"Culture and Recreation":102840.08,"Sanitation":241727.58,"Employee Benefits":489242.14,"Debt Service":268202.22,"Utilities":304606.12},"rev_by":{"Real Property Taxes and Assessments":1505627.19,"Other Real Property Tax Items":13990.53,"Sales and Use Tax":279047.78,"Other Non-Property Taxes":49186.48,"Charges for Services":1090490.21,"Charges to Other Governments":132817.85,"Use and Sale of Property":107919.16,"Other Local Revenues":65502,"State Aid":57208.87},"debt_end":693000,"debt_by":{"Bond":660000,"Bond Anticipation Note":0,"Other":33000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":3286910.37,"op_exp":2943494.47,"gf_rev":2238517.44,"gf_exp":2140257.17,"gf_rev_all":2238517.44,"gf_exp_all":2140257.17,"prop_tax":1530385.97,"sales_tax":277937.23,"state_aid":192357.13,"federal_aid":0,"debt_service":190087.4,"exp_by":{"General Government":488005.48,"Public Safety":560037.92,"Health":566,"Transportation":333939.1,"Community Services":209992.88,"Economic Development":126,"Culture and Recreation":103689.15,"Sanitation":253106.88,"Employee Benefits":496379.65,"Debt Service":190087.4,"Utilities":307564.01},"rev_by":{"Real Property Taxes and Assessments":1516528.51,"Other Real Property Tax Items":13857.46,"Sales and Use Tax":277937.23,"Other Non-Property Taxes":24646.49,"Charges for Services":1030055.02,"Charges to Other Governments":138415.7,"Use and Sale of Property":45303.49,"Other Local Revenues":47809.34,"State Aid":192357.13},"debt_end":520000,"debt_by":{"Bond":520000,"Other":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":4110478.11,"op_exp":3837410.87,"gf_rev":2465750.6,"gf_exp":2420895.29,"gf_rev_all":2605874.6,"gf_exp_all":2420895.29,"prop_tax":2165834.25,"sales_tax":294564.03,"state_aid":173794.98,"federal_aid":0,"debt_service":81037.5,"exp_by":{"General Government":447211.41,"Public Safety":632262.83,"Health":0,"Transportation":575300.51,"Community Services":176845.59,"Economic Development":12601.74,"Culture and Recreation":118712.51,"Sanitation":880038.41,"Employee Benefits":573163.17,"Debt Service":81037.5,"Utilities":340237.2},"rev_by":{"Real Property Taxes and Assessments":2153786.4,"Other Real Property Tax Items":12047.85,"Sales and Use Tax":294564.03,"Other Non-Property Taxes":0,"Charges for Services":1058107.66,"Charges to Other Governments":140941.62,"Use and Sale of Property":158704.62,"Other Local Revenues":118530.95,"State Aid":173794.98},"debt_end":587000,"debt_by":{"Bond":587000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":4045487,"op_exp":3420223,"gf_rev":2436635,"gf_exp":2312108,"gf_rev_all":2436635,"gf_exp_all":2312108,"prop_tax":2177111,"sales_tax":327786,"state_aid":243784,"federal_aid":0,"debt_service":104905,"exp_by":{"General Government":464101,"Public Safety":558414,"Health":599,"Transportation":509227,"Community Services":184419,"Culture and Recreation":127076,"Sanitation":635267,"Employee Benefits":502167,"Debt Service":104905,"Utilities":334048},"rev_by":{"Real Property Taxes and Assessments":2164658,"Other Real Property Tax Items":12453,"Sales and Use Tax":327786,"Other Non-Property Taxes":21114,"Charges for Services":1012478,"Charges to Other Governments":152509,"Use and Sale of Property":80789,"Other Local Revenues":29916,"State Aid":243784},"debt_end":495000,"debt_by":{"Bond":495000},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":4314376.19,"op_exp":3993958.74,"gf_rev":2660826.79,"gf_exp":2474501.43,"gf_rev_all":2660826.79,"gf_exp_all":2474823.34,"prop_tax":2188687.7,"sales_tax":328703.63,"state_aid":268218.13,"federal_aid":0,"debt_service":105937.5,"exp_by":{"General Government":575749.24,"Public Safety":626155.66,"Health":599,"Transportation":473325.46,"Community Services":200971.23,"Culture and Recreation":130121.38,"Sanitation":885143.85,"Employee Benefits":516775.88,"Debt Service":105937.5,"Utilities":479179.54},"rev_by":{"Real Property Taxes and Assessments":2173263.85,"Other Real Property Tax Items":15423.85,"Sales and Use Tax":328703.63,"Other Non-Property Taxes":24727.95,"Charges for Services":1047623.51,"Charges to Other Governments":156893.54,"Use and Sale of Property":226461.08,"Other Local Revenues":73060.65,"State Aid":268218.13},"debt_end":400000,"debt_by":{"Bond":400000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":4489650.09,"op_exp":4315109.4,"gf_rev":2770308.06,"gf_exp":2804200.4,"gf_rev_all":2772740.37,"gf_exp_all":2828598.44,"prop_tax":2248897.35,"sales_tax":322274.71,"state_aid":468148.58,"federal_aid":0,"debt_service":113681.25,"exp_by":{"General Government":534391.85,"Education":15,"Public Safety":1035044.31,"Health":599,"Transportation":475016.38,"Community Services":201878.73,"Culture and Recreation":136905.59,"Sanitation":896261.38,"Employee Benefits":467444.41,"Debt Service":113681.25,"Utilities":453871.5},"rev_by":{"Real Property Taxes and Assessments":2238099.16,"Other Real Property Tax Items":10798.19,"Sales and Use Tax":322274.71,"Other Non-Property Taxes":22563.78,"Charges for Services":1005131.21,"Charges to Other Governments":159699.93,"Use and Sale of Property":213114.58,"Other Local Revenues":49819.95,"State Aid":468148.58},"debt_end":295000,"debt_by":{"Bond":295000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":4894833.18,"op_exp":5024969.19,"gf_rev":3120748.5,"gf_exp":3000427.5,"gf_rev_all":3120748.5,"gf_exp_all":3000427.5,"prop_tax":2290001.9,"sales_tax":410350.75,"state_aid":560940.31,"federal_aid":0,"debt_service":111243.75,"exp_by":{"General Government":599114.31,"Education":15,"Public Safety":1044494.65,"Health":599,"Transportation":570770.17,"Culture and Recreation":142166.12,"Sanitation":1273773.93,"Community Services":210672.72,"Employee Benefits":527365.36,"Debt Service":111243.75,"Utilities":544754.18},"rev_by":{"Real Property Taxes and Assessments":2265948.94,"Other Real Property Tax Items":24052.96,"Sales and Use Tax":410350.75,"Other Non-Property Taxes":19323.51,"Charges for Services":902777.46,"Charges to Other Governments":163143.61,"Use and Sale of Property":476121.11,"Other Local Revenues":72174.53,"State Aid":560940.31},"debt_end":190000,"debt_by":{"Bond":190000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1560279,"own_levy":1560279,"full_value":129698979,"rate":12.0300021791228,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":1577744,"own_levy":1577744,"full_value":139975141,"rate":11.2716014338574,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":1589032,"own_levy":1589032,"full_value":146346758,"rate":10.8579924947842,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":1650637,"own_levy":1650637,"full_value":169122775,"rate":9.75999240788238,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":1676389,"own_levy":1676389,"full_value":170763267,"rate":9.81703518239669,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":1676845,"own_levy":1676845,"full_value":187890589,"rate":8.92458216733782,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1470021,"proposed":1499499,"limit":1500020,"diff":521,"override":false,"levy_growth_pct":2.01,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1499499,"proposed":1516489,"limit":1530246,"diff":13757,"override":false,"levy_growth_pct":1.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1516489,"proposed":1560279,"limit":1560790,"diff":511,"override":false,"levy_growth_pct":2.89,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1560279,"proposed":1577744,"limit":1588606,"diff":10862,"override":false,"levy_growth_pct":1.12,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1577744,"proposed":1589034,"limit":1616988,"diff":27954,"override":false,"levy_growth_pct":0.72,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1588992,"proposed":1650239,"limit":1650239,"diff":0,"override":false,"levy_growth_pct":3.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1650239,"proposed":1676389,"limit":1689771,"diff":13382,"override":false,"levy_growth_pct":1.58,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1676389,"proposed":1731737,"limit":1731737,"diff":0,"override":false,"levy_growth_pct":3.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":1676844,"proposed":1739611,"limit":1740080,"diff":469,"override":false,"levy_growth_pct":3.74,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3286,"fb":813299.09,"exp":2474823.34,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2542,"fb":718996.53,"exp":2828598.44,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1292,"fb":387622.83,"exp":3000427.5,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Palmyra - Justice Court Operations (2019M-202)","issued":"January 17, 2020","types":"Justice Court, Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/justice-court/2020/01/17/village-palmyra-justice-court-operations-2019m-202"},{"title":"Village of Palmyra - Financial Management (2019M-94)","issued":"August 16, 2019","types":"Village","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/village/2019/08/16/village-palmyra-financial-management-2019m-94"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3257,"denom_kind":"capita","afr_year":2025,"op_exp":5024969.19,"op_rev":4894833.18,"op_exp_per":1543,"prop_tax_per":703,"state_aid_share":11.5,"sales_tax_share":8.4,"prop_tax_share":46.8,"debt_service_share":2.2,"debt_end":190000,"debt_per":58,"exp_growth_5y":30.9,"rev_growth_5y":19.1,"gf_result":120321,"fb_ratio":12.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":1676845,"levy_year":2026,"levy_growth":7.5,"levy_growth_span":"2021–2026","fv_rate":8.92,"cap_overrides":[],"cap_exceeded":[],"audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":63,"n":47},"prop_tax_per":{"median":389,"pctile":88,"n":47},"debt_per":{"median":1292,"pctile":6,"n":43},"debt_service_share":{"median":6.2,"pctile":20,"n":47},"state_aid_share":{"median":5.9,"pctile":86,"n":47},"sales_tax_share":{"median":9.4,"pctile":48,"n":47},"fb_ratio":{"median":45,"pctile":14,"n":46},"exp_growth_5y":{"median":23.1,"pctile":73,"n":47},"levy_growth":{"median":14.6,"pctile":20,"n":47},"fsms_score":{"median":3.3,"pctile":44,"n":44}},"flags":[]}