{"fid":"wayne-county/village-sodus","entity_id":"wayne-county/village-sodus","name":"Village of Sodus","kind":"village","kind_label":"Village","county":"Wayne","region":"rochester","osc_code":"540478304670","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Sodus","population":{"value":1692,"year":2025,"base2020":1723,"src":"popest-2025","loc":"Sodus village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1834306.93,"op_exp":1529715.8,"gf_rev":820067.22,"gf_exp":652973.89,"gf_rev_all":820067.22,"gf_exp_all":652973.89,"prop_tax":576449.8,"sales_tax":97563.26,"state_aid":68359.1,"federal_aid":0,"debt_service":136515,"exp_by":{"General Government":191090.35,"Public Safety":81684.86,"Health":200,"Transportation":266295,"Community Services":27838.3,"Culture and Recreation":11415.76,"Utilities":363333.27,"Sanitation":229450.9,"Employee Benefits":221892.36,"Debt Service":136515},"rev_by":{"Real Property Taxes and Assessments":568900,"Other Real Property Tax Items":7549.8,"Sales and Use Tax":97563.26,"Other Non-Property Taxes":14509.34,"Charges for Services":1007891.23,"Charges to Other Governments":42649.72,"Use and Sale of Property":26143.53,"Other Local Revenues":740.95,"State Aid":68359.1,"Federal Aid":0},"debt_end":900000,"debt_by":{"Bond":900000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":2093078.06,"op_exp":2761014.18,"gf_rev":1018676.25,"gf_exp":1157255.73,"gf_rev_all":1022990.25,"gf_exp_all":1157255.73,"prop_tax":571600.12,"sales_tax":99392.7,"state_aid":215354.05,"federal_aid":0,"debt_service":929366.2,"exp_by":{"General Government":323297.58,"Public Safety":88597.03,"Health":200,"Transportation":603713.92,"Community Services":20411.14,"Culture and Recreation":7448.36,"Utilities":319394,"Sanitation":239640.83,"Employee Benefits":228945.12,"Debt Service":929366.2},"rev_by":{"Real Property Taxes and Assessments":556510,"Other Real Property Tax Items":15090.12,"Sales and Use Tax":99392.7,"Other Non-Property Taxes":17666.15,"Charges for Services":1047771.46,"Charges to Other Governments":44613.78,"Use and Sale of Property":75054.03,"Other Local Revenues":21625.77,"State Aid":215354.05,"Federal Aid":0},"debt_end":925000,"debt_by":{"Bond":925000},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1832001.2,"op_exp":1922288.99,"gf_rev":855651.2,"gf_exp":1000866.99,"gf_rev_all":855651.2,"gf_exp_all":1000866.99,"prop_tax":563925,"sales_tax":105916,"state_aid":56831,"federal_aid":0,"debt_service":166554.23,"exp_by":{"General Government":163118,"Public Safety":105242,"Health":0,"Transportation":563067.76,"Community Services":13422,"Culture and Recreation":6182,"Utilities":440254,"Sanitation":250741,"Employee Benefits":213708,"Debt Service":166554.23},"rev_by":{"Real Property Taxes and Assessments":555929,"Other Real Property Tax Items":7996,"Sales and Use Tax":105916,"Other Non-Property Taxes":13667,"Charges for Services":975201.25,"Charges to Other Governments":49374.5,"Use and Sale of Property":28127.45,"Other Local Revenues":38959,"State Aid":56831,"Federal Aid":0},"debt_end":945719.77,"debt_by":{"Bond":810000,"Installment Purchase Contract":135719.77},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1778852.5,"op_exp":2029985.36,"gf_rev":907847.51,"gf_exp":1077720.92,"gf_rev_all":907847.51,"gf_exp_all":1077720.92,"prop_tax":559714.46,"sales_tax":119662.19,"state_aid":102396.21,"federal_aid":0,"debt_service":167854.23,"exp_by":{"General Government":185054.9,"Public Safety":113058.51,"Health":0,"Transportation":525869.41,"Community Services":28470.37,"Culture and Recreation":9685.69,"Utilities":470712,"Sanitation":235501.48,"Employee Benefits":293778.77,"Debt Service":167854.23},"rev_by":{"Real Property Taxes and Assessments":557048.33,"Other Real Property Tax Items":2666.13,"Sales and Use Tax":119662.19,"Other Non-Property Taxes":14093.79,"Charges for Services":867625.17,"Charges to Other Governments":52277.71,"Use and Sale of Property":39852.14,"Other Local Revenues":23230.83,"State Aid":102396.21,"Federal Aid":0},"debt_end":804816.71,"debt_by":{"Bond":690000,"Installment Purchase Contract":114816.71},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":2127297.52,"op_exp":2172585.68,"gf_rev":980505.91,"gf_exp":1110839.96,"gf_rev_all":980505.91,"gf_exp_all":1110839.96,"prop_tax":560537.45,"sales_tax":122174.8,"state_aid":170167.05,"federal_aid":11990,"debt_service":151270.37,"exp_by":{"General Government":328176.42,"Public Safety":119744.85,"Health":200,"Transportation":534458.4,"Community Services":13397.33,"Culture and Recreation":18837.8,"Employee Benefits":275378.03,"Debt Service":151270.37,"Utilities":504896.54,"Sanitation":226225.94},"rev_by":{"Real Property Taxes and Assessments":557016.07,"Other Real Property Tax Items":3521.38,"Sales and Use Tax":122174.8,"Other Non-Property Taxes":13798.63,"Charges for Services":1140430.17,"Charges to Other Governments":64662.75,"Use and Sale of Property":39208.3,"Other Local Revenues":4328.37,"State Aid":170167.05,"Federal Aid":11990},"debt_end":1038255,"debt_by":{"Bond":945000,"Installment Purchase Contract":93255},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":1904285.52,"op_exp":1813464.42,"gf_rev":863672.03,"gf_exp":868423.66,"gf_rev_all":863672.03,"gf_exp_all":868423.66,"prop_tax":580563.15,"sales_tax":117022.72,"state_aid":21859.13,"federal_aid":0,"debt_service":169144.17,"exp_by":{"General Government":187407.56,"Public Safety":152090.23,"Transportation":330489.24,"Community Services":10507.51,"Culture and Recreation":1470.14,"Sanitation":212931.27,"Employee Benefits":290169.43,"Debt Service":169144.17,"Utilities":459254.87},"rev_by":{"Real Property Taxes and Assessments":580563.15,"Sales and Use Tax":117022.72,"Other Non-Property Taxes":12687.63,"Charges for Services":1012979.75,"Charges to Other Governments":56261.8,"Use and Sale of Property":66254.31,"Other Local Revenues":36657.03,"State Aid":21859.13},"debt_end":951812,"debt_by":{"Bond":840000,"Installment Purchase Contract":111812},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":2659822.63,"op_exp":2651159.45,"gf_rev":910949.21,"gf_exp":1002331.65,"gf_rev_all":910949.21,"gf_exp_all":1002331.65,"prop_tax":606166,"sales_tax":130119.91,"state_aid":641535.62,"federal_aid":64915.23,"debt_service":136918.17,"exp_by":{"General Government":283496.85,"Public Safety":145688.29,"Health":200,"Transportation":333004.98,"Community Services":30287.32,"Culture and Recreation":826.02,"Sanitation":925608.82,"Employee Benefits":303515.32,"Debt Service":136918.17,"Utilities":491613.68},"rev_by":{"Real Property Taxes and Assessments":606166,"Sales and Use Tax":130119.91,"Other Non-Property Taxes":9443.1,"Charges for Services":1105634.69,"Charges to Other Governments":41876.98,"Use and Sale of Property":50749.71,"Other Local Revenues":9381.39,"State Aid":641535.62,"Federal Aid":64915.23},"debt_end":1424662.05,"debt_by":{"Bond":765000,"Bond Anticipation Note":583413.55,"Installment Purchase Contract":76248.5},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":555929,"own_levy":555929,"full_value":55576817,"rate":10.0028938325129,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":558018,"own_levy":558018,"full_value":56948191,"rate":9.79869580053913,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":557753,"own_levy":557753,"full_value":59395730,"rate":9.39045618262458,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":582852,"own_levy":582852,"full_value":67399810,"rate":8.64768016408355,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":606166,"own_levy":606166,"full_value":77640001,"rate":7.80739299578319,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":614188,"own_levy":614188,"full_value":84628029,"rate":7.25750093978911,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":550711,"proposed":568900,"limit":568900,"diff":0,"override":false,"levy_growth_pct":3.3,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":568900,"proposed":556510,"limit":580568,"diff":24058,"override":false,"levy_growth_pct":-2.18,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":556510,"proposed":555929,"limit":575125,"diff":19196,"override":false,"levy_growth_pct":-0.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":555929,"proposed":558018,"limit":565744,"diff":7726,"override":false,"levy_growth_pct":0.38,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":558018,"proposed":557753,"limit":569918,"diff":12165,"override":false,"levy_growth_pct":-0.05,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":557753,"proposed":582852,"limit":577798,"diff":-5054,"override":true,"levy_growth_pct":4.5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":582852,"proposed":606166,"limit":596616,"diff":-9550,"override":true,"levy_growth_pct":4,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":606166,"proposed":614188,"limit":620791,"diff":6603,"override":false,"levy_growth_pct":1.32,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":614188,"proposed":627284,"limit":633293,"diff":6009,"override":false,"levy_growth_pct":2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"Significant Environmental Stress","env_score":50,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"Moderate Environmental Stress","env_score":46.7,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":28.8,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":12.9,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.0013,"fb":1469.69,"exp":1110839.96,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.1407,"fb":122215.04,"exp":868423.66,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.0681,"fb":62404.13,"exp":916257.42,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1692,"denom_kind":"capita","afr_year":2025,"op_exp":2651159.45,"op_rev":2659822.63,"op_exp_per":1567,"prop_tax_per":358,"state_aid_share":24.1,"sales_tax_share":4.9,"prop_tax_share":22.8,"debt_service_share":5.2,"debt_end":1424662.05,"debt_per":842,"exp_growth_5y":37.9,"rev_growth_5y":45.2,"gf_result":-91382.44000000006,"fb_ratio":6.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":12.9,"fsms_env":"No Designation","levy_latest":614188,"levy_year":2026,"levy_growth":10.5,"levy_growth_span":"2021–2026","fv_rate":7.26,"cap_overrides":[2024,2025],"cap_exceeded":[2024,2025],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":65,"n":47},"prop_tax_per":{"median":389,"pctile":39,"n":47},"debt_per":{"median":1292,"pctile":31,"n":43},"debt_service_share":{"median":6.2,"pctile":46,"n":47},"state_aid_share":{"median":5.9,"pctile":97,"n":47},"sales_tax_share":{"median":9.4,"pctile":33,"n":47},"fb_ratio":{"median":45,"pctile":10,"n":46},"exp_growth_5y":{"median":23.1,"pctile":84,"n":47},"levy_growth":{"median":14.6,"pctile":39,"n":47},"fsms_score":{"median":3.3,"pctile":89,"n":44}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $5,054, override planned), 2025 (by $9,550, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}