{"fid":"wayne-county/wolcott","entity_id":"wayne-county/wolcott","name":"Town of Wolcott","kind":"town","kind_label":"Town","county":"Wayne","region":"rochester","osc_code":"540392200000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Wolcott","population":{"value":4000,"year":2025,"base2020":4029,"src":"popest-2025","loc":"Wolcott town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1861843,"op_exp":1685123,"gf_rev":429429,"gf_exp":360314,"gf_rev_all":429429,"gf_exp_all":360314,"prop_tax":1072862,"sales_tax":239559,"state_aid":191156,"federal_aid":0,"debt_service":232458,"exp_by":{"General Government":363149,"Transportation":782937,"Economic Development":599,"Community Services":4252,"Culture and Recreation":820,"Sanitation":16238,"Employee Benefits":128848,"Public Safety":155181,"Health":641,"Debt Service":232458},"rev_by":{"Real Property Taxes and Assessments":1063170,"Other Real Property Tax Items":9692,"Other Non-Property Taxes":15209,"Charges for Services":14211,"Use and Sale of Property":17987,"Other Local Revenues":53494,"State Aid":191156,"Sales and Use Tax":239559,"Charges to Other Governments":257365},"debt_end":10005582.58,"debt_by":{"Bond":3168500,"Bond Anticipation Note":6837082.58},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1888089,"op_exp":2074933,"gf_rev":373450,"gf_exp":383758,"gf_rev_all":373450,"gf_exp_all":383758,"prop_tax":1179440,"sales_tax":256964,"state_aid":100025,"federal_aid":0,"debt_service":521671,"exp_by":{"General Government":323853,"Transportation":827242,"Economic Development":599,"Community Services":28271,"Culture and Recreation":220,"Sanitation":17121,"Employee Benefits":130675,"Public Safety":224541,"Health":740,"Debt Service":521671},"rev_by":{"Real Property Taxes and Assessments":1169470,"Other Real Property Tax Items":9970,"Other Non-Property Taxes":12534,"Charges for Services":10382,"Use and Sale of Property":14561,"Other Local Revenues":58438,"State Aid":100025,"Sales and Use Tax":256964,"Charges to Other Governments":255745},"debt_end":14657304.58,"debt_by":{"Bond":3472600,"Bond Anticipation Note":11184704.58},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":2332500,"op_exp":2187772,"gf_rev":464983,"gf_exp":397098,"gf_rev_all":464983,"gf_exp_all":397098,"prop_tax":1312590,"sales_tax":297492,"state_aid":338977,"federal_aid":0,"debt_service":513398,"exp_by":{"General Government":320223,"Transportation":1003399,"Economic Development":10582,"Community Services":18740,"Culture and Recreation":620,"Sanitation":18495,"Employee Benefits":137498,"Public Safety":163907,"Health":910,"Debt Service":513398},"rev_by":{"Real Property Taxes and Assessments":1305219,"Other Real Property Tax Items":7371,"Other Non-Property Taxes":14180,"Charges for Services":13706,"Use and Sale of Property":46796,"Other Local Revenues":51071,"State Aid":338977,"Sales and Use Tax":297492,"Charges to Other Governments":257688},"debt_end":12172525,"debt_by":{"Bond":12172525,"Bond Anticipation Note":0},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":2360300,"op_exp":2023687,"gf_rev":507973,"gf_exp":500099,"gf_rev_all":507973,"gf_exp_all":500099,"prop_tax":1328389,"sales_tax":308140,"state_aid":343092,"federal_aid":0,"debt_service":512448,"exp_by":{"General Government":330848,"Transportation":846207,"Economic Development":599,"Community Services":30125,"Culture and Recreation":540,"Sanitation":14168,"Employee Benefits":120946,"Public Safety":166586,"Health":1220,"Debt Service":512448},"rev_by":{"Real Property Taxes and Assessments":1320460,"Other Real Property Tax Items":7929,"Other Non-Property Taxes":14151,"Charges for Services":12096,"Use and Sale of Property":22810,"Other Local Revenues":28732,"State Aid":343092,"Sales and Use Tax":308140,"Charges to Other Governments":302890},"debt_end":11704617,"debt_by":{"Bond":11704617},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2860482,"op_exp":2442791,"gf_rev":803515,"gf_exp":513537,"gf_rev_all":803515,"gf_exp_all":725140,"prop_tax":1489390,"sales_tax":332564,"state_aid":394999,"federal_aid":213313,"debt_service":513362,"exp_by":{"General Government":347243,"Transportation":1226682,"Economic Development":599,"Culture and Recreation":658,"Community Services":20557,"Sanitation":12237,"Employee Benefits":146789,"Public Safety":173914,"Health":750,"Debt Service":513362},"rev_by":{"Real Property Taxes and Assessments":1480784,"Other Real Property Tax Items":8606,"Other Non-Property Taxes":13602,"Charges for Services":11188,"Use and Sale of Property":125535,"Other Local Revenues":25467,"State Aid":394999,"Federal Aid":213313,"Sales and Use Tax":332564,"Charges to Other Governments":254424},"debt_end":11234608,"debt_by":{"Bond":11234608},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2664474,"op_exp":2733331,"gf_rev":613234,"gf_exp":549472,"gf_rev_all":613234,"gf_exp_all":549472,"prop_tax":1500946,"sales_tax":409756,"state_aid":346786,"federal_aid":0,"debt_service":514351,"exp_by":{"General Government":360872,"Transportation":1463903,"Economic Development":2759,"Community Services":10941,"Culture and Recreation":620,"Sanitation":26214,"Employee Benefits":168563,"Public Safety":184070,"Health":1038,"Debt Service":514351},"rev_by":{"Real Property Taxes and Assessments":1492921,"Other Real Property Tax Items":8025,"Other Non-Property Taxes":12765,"Charges for Services":9138,"Use and Sale of Property":109818,"Other Local Revenues":21956,"State Aid":346786,"Sales and Use Tax":409756,"Charges to Other Governments":253309},"debt_end":10762400,"debt_by":{"Bond":10762400},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":3040082,"op_exp":2841219,"gf_rev":758858,"gf_exp":678218,"gf_rev_all":758858,"gf_exp_all":678218,"prop_tax":1651116,"sales_tax":390711,"state_aid":385661,"federal_aid":0,"debt_service":513081,"exp_by":{"General Government":416915,"Transportation":1442756,"Economic Development":960,"Community Services":12609,"Culture and Recreation":800,"Sanitation":27920,"Employee Benefits":227613,"Public Safety":198004,"Health":561,"Debt Service":513081},"rev_by":{"Real Property Taxes and Assessments":1643000,"Other Real Property Tax Items":8116,"Other Non-Property Taxes":12502,"Charges for Services":8327,"Use and Sale of Property":130605,"Other Local Revenues":17478,"State Aid":385661,"Sales and Use Tax":390711,"Charges to Other Governments":443682},"debt_end":13385192,"debt_by":{"Bond":10290192,"Bond Anticipation Note":3095000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1305518.66,"own_levy":785113.08,"full_value":222301186,"rate":5.8727471656404,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1320838.59,"own_levy":816409.26,"full_value":235886903,"rate":5.59945708388905,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1471712.1,"own_levy":958812.11,"full_value":275126070,"rate":5.34922808296575,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1493106.73,"own_levy":975653.36,"full_value":306670903,"rate":4.86875903580588,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1641697.7,"own_levy":1122287.77,"full_value":340940900,"rate":4.81519729665757,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1752396.02,"own_levy":1157854.28,"full_value":404641133,"rate":4.33074118542467,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":918657,"proposed":1064691,"limit":935507,"diff":-129184,"override":true,"levy_growth_pct":15.9,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1064709,"proposed":1169672,"limit":1090725,"diff":-78947,"override":true,"levy_growth_pct":9.86,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1169672,"proposed":1305219,"limit":1201756,"diff":-103463,"override":true,"levy_growth_pct":11.59,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1305219,"proposed":1320460,"limit":1344402,"diff":23942,"override":false,"levy_growth_pct":1.17,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1320460,"proposed":1470763,"limit":1361286,"diff":-109477,"override":true,"levy_growth_pct":11.38,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1470763,"proposed":1492920,"limit":1500611,"diff":7691,"override":false,"levy_growth_pct":1.51,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1492920,"proposed":1641231,"limit":1553725,"diff":-87506,"override":true,"levy_growth_pct":9.93,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1641231,"proposed":1751599,"limit":1693142,"diff":-58457,"override":true,"levy_growth_pct":6.72,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":33.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":14.6,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":11.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":12.9,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.0962,"fb":138271,"exp":1437581,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.0738,"fb":100403,"exp":1360319,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1576,"fb":217319,"exp":1378578,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Wolcott – Information Technology (2020M-126)","issued":"June 11, 2021","types":"Town","topics":"Information Technology","url":"https://www.osc.ny.gov/local-government/audits/town/2021/06/11/town-wolcott-information-technology-2020m-126"},{"title":"Town of Wolcott – Financial Management (2020M-131)","issued":"June 11, 2021","types":"Town","topics":"Financial Condition","url":"https://www.osc.ny.gov/local-government/audits/town/2021/06/11/town-wolcott-financial-management-2020m-131"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4000,"denom_kind":"capita","afr_year":2025,"op_exp":2841219,"op_rev":3040082,"op_exp_per":710,"prop_tax_per":413,"state_aid_share":12.7,"sales_tax_share":12.9,"prop_tax_share":54.3,"debt_service_share":18.1,"debt_end":13385192,"debt_per":3346,"exp_growth_5y":29.9,"rev_growth_5y":30.3,"gf_result":80640,"fb_ratio":15.8,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":6.7,"fsms_env":"No Designation","levy_latest":1752396.02,"levy_year":2026,"levy_growth":34.2,"levy_growth_span":"2021–2026","fv_rate":4.33,"cap_overrides":[2023,2025,2026],"cap_exceeded":[2023,2025,2026],"audit_count":2,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":32,"n":100},"prop_tax_per":{"median":402,"pctile":52,"n":100},"debt_per":{"median":505,"pctile":95,"n":87},"debt_service_share":{"median":5.1,"pctile":95,"n":100},"state_aid_share":{"median":11.5,"pctile":60,"n":100},"sales_tax_share":{"median":13.4,"pctile":50,"n":100},"fb_ratio":{"median":52.1,"pctile":8,"n":98},"exp_growth_5y":{"median":29.3,"pctile":51,"n":99},"levy_growth":{"median":16.8,"pctile":76,"n":99},"fsms_score":{"median":3.3,"pctile":76,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $87,506, override planned), 2026 (by $58,457, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}