{"fid":"yates-county/dresden","entity_id":"yates-county/dresden","name":"Village of Dresden","kind":"village","kind_label":"Village","county":"Yates","region":"rochester","osc_code":"570483101360","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Dresden","population":{"value":296,"year":2025,"base2020":301,"src":"popest-2025","loc":"Dresden village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":535550,"op_exp":619508,"gf_rev":369133,"gf_exp":496216,"gf_rev_all":369133,"gf_exp_all":496216,"prop_tax":166035,"sales_tax":0,"state_aid":56957,"federal_aid":0,"debt_service":27231,"exp_by":{"General Government":60456,"Public Safety":185979,"Employee Benefits":28618,"Transportation":204626,"Culture and Recreation":16460,"Community Services":10838,"Utilities":85300,"Debt Service":27231},"rev_by":{"Real Property Taxes and Assessments":164800,"Other Real Property Tax Items":1235,"Other Non-Property Taxes":5190,"Charges for Services":168203,"Charges to Other Governments":96900,"Use and Sale of Property":35084,"Other Local Revenues":7181,"State Aid":56957},"debt_end":310000,"debt_by":{"Bond":310000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":522502,"op_exp":399011,"gf_rev":353724,"gf_exp":283365,"gf_rev_all":353724,"gf_exp_all":318365,"prop_tax":168976,"sales_tax":0,"state_aid":47561,"federal_aid":0,"debt_service":27624,"exp_by":{"General Government":78084,"Public Safety":36801,"Employee Benefits":32717,"Transportation":134867,"Culture and Recreation":2896,"Community Services":10572,"Utilities":75450,"Debt Service":27624},"rev_by":{"Real Property Taxes and Assessments":168000,"Other Real Property Tax Items":976,"Other Non-Property Taxes":4940,"Charges for Services":174198,"Charges to Other Governments":96900,"Use and Sale of Property":22615,"Other Local Revenues":7312,"State Aid":47561},"debt_end":295752,"debt_by":{"Bond":295752},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":513987,"op_exp":530857,"gf_rev":364244,"gf_exp":397613,"gf_rev_all":364244,"gf_exp_all":397613,"prop_tax":171821,"sales_tax":0,"state_aid":27355,"federal_aid":0,"debt_service":26994,"exp_by":{"General Government":90415,"Public Safety":100384,"Transportation":177355,"Culture and Recreation":1369,"Community Services":7430,"Employee Benefits":36140,"Utilities":90770,"Debt Service":26994},"rev_by":{"Real Property Taxes and Assessments":170800,"Other Real Property Tax Items":1021,"Other Non-Property Taxes":4268,"Charges for Services":160916,"Charges to Other Governments":96900,"Use and Sale of Property":2190,"Other Local Revenues":50537,"State Aid":27355},"debt_end":281752,"debt_by":{"Bond":281752},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":693823,"op_exp":757831,"gf_rev":538368,"gf_exp":511981,"gf_rev_all":538368,"gf_exp_all":526494,"prop_tax":174567,"sales_tax":0,"state_aid":35289,"federal_aid":14513,"debt_service":27115,"exp_by":{"General Government":91628,"Public Safety":66871,"Transportation":159496,"Culture and Recreation":140001,"Community Services":30504,"Employee Benefits":35740,"Utilities":206476,"Debt Service":27115},"rev_by":{"Real Property Taxes and Assessments":173544,"Other Real Property Tax Items":1023,"Other Non-Property Taxes":3884,"Charges for Services":159633,"Charges to Other Governments":99900,"Use and Sale of Property":13196,"Other Local Revenues":192841,"State Aid":35289,"Federal Aid":14513},"debt_end":266999,"debt_by":{"Bond":266999},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":624875,"op_exp":546922,"gf_rev":408289,"gf_exp":393076,"gf_rev_all":408289,"gf_exp_all":393076,"prop_tax":178343,"sales_tax":0,"state_aid":55080,"federal_aid":14513,"debt_service":27655,"exp_by":{"General Government":99357,"Public Safety":91081,"Transportation":168013,"Culture and Recreation":10219,"Community Services":9277,"Employee Benefits":31864,"Utilities":109456,"Debt Service":27655},"rev_by":{"Real Property Taxes and Assessments":177015,"Other Real Property Tax Items":1328,"Other Non-Property Taxes":3670,"Charges for Services":222933,"Charges to Other Governments":103633,"Use and Sale of Property":29657,"Other Local Revenues":17046,"State Aid":55080,"Federal Aid":14513},"debt_end":251000,"debt_by":{"Bond":251000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":624928,"op_exp":581122,"gf_rev":372438,"gf_exp":356220,"gf_rev_all":372438,"gf_exp_all":356220,"prop_tax":187039,"sales_tax":10130,"state_aid":52404,"federal_aid":0,"debt_service":26840,"exp_by":{"General Government":84129,"Public Safety":64551,"Transportation":155129,"Culture and Recreation":12144,"Community Services":20148,"Employee Benefits":33109,"Utilities":185072,"Debt Service":26840},"rev_by":{"Real Property Taxes and Assessments":185790,"Other Real Property Tax Items":1249,"Sales and Use Tax":10130,"Other Non-Property Taxes":3285,"Charges for Services":258039,"Charges to Other Governments":105849,"Use and Sale of Property":193,"Other Local Revenues":7989,"State Aid":52404},"debt_end":235000,"debt_by":{"Bond":235000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":645003,"op_exp":599840,"gf_rev":381178,"gf_exp":336647,"gf_rev_all":381178,"gf_exp_all":336647,"prop_tax":203246,"sales_tax":4864,"state_aid":34602,"federal_aid":0,"debt_service":27193,"exp_by":{"General Government":89555,"Public Safety":63004,"Transportation":124403,"Culture and Recreation":20793,"Community Services":13384,"Employee Benefits":39731,"Utilities":221777,"Debt Service":27193},"rev_by":{"Real Property Taxes and Assessments":201316,"Other Real Property Tax Items":1930,"Sales and Use Tax":4864,"Other Non-Property Taxes":2753,"Charges for Services":285183,"Charges to Other Governments":108911,"Use and Sale of Property":1607,"Other Local Revenues":3837,"State Aid":34602},"debt_end":793000,"debt_by":{"Bond":218000,"Bond Anticipation Note":575000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":170800,"own_levy":170800,"full_value":15719752,"rate":10.8653113611461,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":173544,"own_levy":173544,"full_value":15603006,"rate":11.1224721697857,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":177015,"own_levy":177015,"full_value":16667497,"rate":10.6203708931221,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":185790,"own_levy":185790,"full_value":17449287,"rate":10.6474264535852,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":201316,"own_levy":201316,"full_value":20951288,"rate":9.60876486447993,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":265342,"own_levy":265342,"full_value":23067659,"rate":11.5027710440838,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":159418,"proposed":164899,"limit":164899,"diff":0,"override":false,"levy_growth_pct":3.44,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":164800,"proposed":168000,"limit":168195,"diff":195,"override":true,"levy_growth_pct":1.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":168000,"proposed":170800,"limit":171185,"diff":385,"override":false,"levy_growth_pct":1.67,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":170800,"proposed":173544,"limit":173544,"diff":0,"override":false,"levy_growth_pct":1.61,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":173544,"proposed":177015,"limit":177015,"diff":0,"override":false,"levy_growth_pct":2,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":177015,"proposed":180790,"limit":180790,"diff":0,"override":false,"levy_growth_pct":2.13,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":185790,"proposed":201316,"limit":190266,"diff":-11050,"override":true,"levy_growth_pct":8.36,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":201316,"proposed":265342,"limit":205342,"diff":-60000,"override":true,"levy_growth_pct":31.8,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":265342,"proposed":299649,"limit":270649,"diff":-29000,"override":true,"levy_growth_pct":12.93,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3623,"fb":142421,"exp":393076,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.4014,"fb":142999,"exp":356220,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5454,"fb":183603,"exp":336647,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Dresden – Clerk-Treasurer’s Duties and Multiyear Financial Planning (2013M-3)","issued":"April 26, 2013","types":"Village","topics":"Clerks","url":"https://www.osc.ny.gov/local-government/audits/village/2013/04/26/village-dresden-clerk-treasurers-duties-and-multiyear-financial-planning-2013m-3"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":296,"denom_kind":"capita","afr_year":2025,"op_exp":599840,"op_rev":645003,"op_exp_per":2026,"prop_tax_per":687,"state_aid_share":5.4,"sales_tax_share":0.8,"prop_tax_share":31.5,"debt_service_share":4.5,"debt_end":793000,"debt_per":2679,"exp_growth_5y":13,"rev_growth_5y":25.5,"gf_result":44531,"fb_ratio":54.5,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":265342,"levy_year":2026,"levy_growth":55.4,"levy_growth_span":"2021–2026","fv_rate":11.5,"cap_overrides":[2025,2026,2027],"cap_exceeded":[2025,2026,2027],"audit_count":1,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":84,"n":47},"prop_tax_per":{"median":389,"pctile":86,"n":47},"debt_per":{"median":1292,"pctile":78,"n":43},"debt_service_share":{"median":6.2,"pctile":37,"n":47},"state_aid_share":{"median":5.9,"pctile":41,"n":47},"sales_tax_share":{"median":9.4,"pctile":1,"n":47},"fb_ratio":{"median":45,"pctile":58,"n":46},"exp_growth_5y":{"median":23.1,"pctile":22,"n":47},"levy_growth":{"median":14.6,"pctile":88,"n":47},"fsms_score":{"median":3.3,"pctile":16,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 54.5% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $11,050, override planned), 2026 (by $60,000, override planned), 2027 (by $29,000, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}