{"fid":"yates-county/dundee","entity_id":"yates-county/dundee","name":"Village of Dundee","kind":"village","kind_label":"Village","county":"Yates","region":"rochester","osc_code":"570480301380","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Dundee","population":{"value":1672,"year":2025,"base2020":1712,"src":"popest-2025","loc":"Dundee village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":1684811.37,"op_exp":1423012.16,"gf_rev":1060299.51,"gf_exp":805465.61,"gf_rev_all":1060299.51,"gf_exp_all":1007687.61,"prop_tax":592747.6,"sales_tax":23625.49,"state_aid":110643.79,"federal_aid":0,"debt_service":65546.82,"exp_by":{"General Government":152531.26,"Public Safety":160002.5,"Transportation":300988.62,"Employee Benefits":242442.6,"Economic Development":3132.55,"Culture and Recreation":26109.22,"Community Services":44764.68,"Utilities":138554.34,"Debt Service":65546.82,"Sanitation":288939.57},"rev_by":{"Real Property Taxes and Assessments":585183.11,"Other Real Property Tax Items":7564.49,"Sales and Use Tax":23625.49,"Charges for Services":622528.43,"Charges to Other Governments":292335.76,"Use and Sale of Property":4645.11,"Other Local Revenues":38285.19,"State Aid":110643.79},"debt_end":1682000,"debt_by":{"Bond":1382000,"Bond Anticipation Note":300000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":1906559.63,"op_exp":2043503.75,"gf_rev":1309104.06,"gf_exp":1510925.84,"gf_rev_all":1309104.06,"gf_exp_all":1510925.84,"prop_tax":607281.0199999999,"sales_tax":20680.05,"state_aid":251606.55,"federal_aid":0,"debt_service":82731.74,"exp_by":{"General Government":126118.09,"Public Safety":832580.55,"Transportation":338217.53,"Employee Benefits":255602.43,"Economic Development":1980.48,"Culture and Recreation":31605.17,"Community Services":45150.33,"Utilities":142778.53,"Debt Service":82731.74,"Sanitation":186738.9},"rev_by":{"Real Property Taxes and Assessments":599715.83,"Other Real Property Tax Items":7565.19,"Sales and Use Tax":20680.05,"Charges for Services":622099.49,"Charges to Other Governments":300410.63,"Use and Sale of Property":7321.07,"Other Local Revenues":97160.82,"State Aid":251606.55},"debt_end":1331500,"debt_by":{"Bond":1331500,"Bond Anticipation Note":0},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":1908200.15,"op_exp":1370640.78,"gf_rev":1262479.1,"gf_exp":872739.39,"gf_rev_all":1262479.1,"gf_exp_all":1003806.39,"prop_tax":631456.1,"sales_tax":20908.25,"state_aid":48574.82,"federal_aid":154285.71,"debt_service":81181.24,"exp_by":{"General Government":105109.52,"Public Safety":312910.63,"Transportation":294100.12,"Employee Benefits":210047.66,"Economic Development":2737.89,"Culture and Recreation":16325.59,"Community Services":52308.59,"Utilities":121937.42,"Debt Service":81181.24,"Sanitation":173982.12},"rev_by":{"Real Property Taxes and Assessments":624811,"Other Real Property Tax Items":6645.1,"Sales and Use Tax":20908.25,"Charges for Services":675771.19,"Charges to Other Governments":301017.3,"Use and Sale of Property":56528.39,"Other Local Revenues":19658.39,"State Aid":48574.82,"Federal Aid":154285.71},"debt_end":2081000,"debt_by":{"Bond":1281000,"Bond Anticipation Note":800000},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":1930283.5,"op_exp":1606430.1,"gf_rev":1203063.92,"gf_exp":1041373.91,"gf_rev_all":1203063.92,"gf_exp_all":1105373.91,"prop_tax":654980.68,"sales_tax":23978.54,"state_aid":67185.11,"federal_aid":57450,"debt_service":80630.74,"exp_by":{"General Government":102124.04,"Public Safety":180567.73,"Transportation":501581.56,"Employee Benefits":267067.6,"Economic Development":18414.56,"Culture and Recreation":30115.8,"Community Services":56559.78,"Utilities":185351.87,"Debt Service":80630.74,"Sanitation":184016.42},"rev_by":{"Real Property Taxes and Assessments":649740.93,"Other Real Property Tax Items":5239.75,"Sales and Use Tax":23978.54,"Charges for Services":753608.86,"Charges to Other Governments":322340.49,"Use and Sale of Property":28371.47,"Other Local Revenues":22368.35,"State Aid":67185.11,"Federal Aid":57450},"debt_end":1929500,"debt_by":{"Bond":1929500,"Bond Anticipation Note":0},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":2055200.38,"op_exp":1649510.9,"gf_rev":1230033.04,"gf_exp":1007621.76,"gf_rev_all":1231130.87,"gf_exp_all":1021426.76,"prop_tax":674811.71,"sales_tax":24799.46,"state_aid":119591.82,"federal_aid":5162.15,"debt_service":160880.01,"exp_by":{"General Government":176980.96,"Public Safety":196906.25,"Transportation":310299.61,"Employee Benefits":241233.33,"Economic Development":9266.04,"Culture and Recreation":26902.74,"Community Services":76999.78,"Debt Service":160880.01,"Utilities":251874.94,"Sanitation":198167.24},"rev_by":{"Real Property Taxes and Assessments":667563.07,"Other Real Property Tax Items":7248.64,"Sales and Use Tax":24799.46,"Charges for Services":835922.41,"Charges to Other Governments":333665.28,"Use and Sale of Property":52927.05,"Other Local Revenues":8320.5,"State Aid":119591.82,"Federal Aid":5162.15},"debt_end":3131682.99,"debt_by":{"Bond":1808000,"Bond Anticipation Note":1323682.99},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":2593799.21,"op_exp":1779029.83,"gf_rev":1483742.07,"gf_exp":1033662.47,"gf_rev_all":1490673.69,"gf_exp_all":1033662.47,"prop_tax":755525,"sales_tax":93229.41,"state_aid":93578.1,"federal_aid":11259.25,"debt_service":164676.91,"exp_by":{"General Government":145596.41,"Public Safety":200495.78,"Transportation":389828.06,"Economic Development":3454.7,"Culture and Recreation":29144.94,"Community Services":50252.05,"Employee Benefits":251017.69,"Debt Service":164676.91,"Utilities":229876.41,"Sanitation":314686.88},"rev_by":{"Real Property Taxes and Assessments":747670.92,"Other Real Property Tax Items":7854.08,"Sales and Use Tax":93229.41,"Charges for Services":1041541.29,"Charges to Other Governments":392915.42,"Use and Sale of Property":92678.14,"Other Local Revenues":113072.6,"State Aid":93578.1,"Federal Aid":11259.25},"debt_end":10057016,"debt_by":{"Bond":1680500,"Bond Anticipation Note":8376516},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":2734732.76,"op_exp":2038107.65,"gf_rev":1681644.3,"gf_exp":1226733.27,"gf_rev_all":1681644.3,"gf_exp_all":1226733.27,"prop_tax":794439.97,"sales_tax":65607.97,"state_aid":54128.63,"federal_aid":167178.98,"debt_service":243267.36,"exp_by":{"General Government":156068.53,"Public Safety":194704.54,"Transportation":517261.56,"Economic Development":4138.07,"Culture and Recreation":53361.23,"Community Services":69106.15,"Employee Benefits":266181.3,"Debt Service":243267.36,"Utilities":267850.21,"Sanitation":266168.7},"rev_by":{"Real Property Taxes and Assessments":785054.99,"Other Real Property Tax Items":9384.98,"Sales and Use Tax":65607.97,"Charges for Services":1069949.76,"Charges to Other Governments":431324.81,"Use and Sale of Property":92997.1,"Other Local Revenues":59105.54,"State Aid":54128.63,"Federal Aid":167178.98},"debt_end":11533000,"debt_by":{"Bond":9983000,"Bond Anticipation Note":1550000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":624811,"own_levy":624811,"full_value":51921737,"rate":12.0337075780034,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":649741,"own_levy":649741,"full_value":53275195,"rate":12.1959384662975,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":667563,"own_levy":667563,"full_value":59004367,"rate":11.3137897064466,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":747671,"own_levy":747671,"full_value":66157011,"rate":11.3014628185061,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":785055,"own_levy":785055,"full_value":72634027,"rate":10.8083639641789,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":833991,"own_levy":833991,"full_value":81158134,"rate":10.2761234012601,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":571765,"proposed":585183,"limit":585183,"diff":0,"override":true,"levy_growth_pct":2.35,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":585183,"proposed":599811,"limit":599811,"diff":0,"override":true,"levy_growth_pct":2.5,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":599811,"proposed":624811,"limit":616043,"diff":-8768,"override":true,"levy_growth_pct":4.17,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":624811,"proposed":649741,"limit":641035,"diff":-8706,"override":true,"levy_growth_pct":3.99,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":649741,"proposed":667563,"limit":663862,"diff":-3701,"override":true,"levy_growth_pct":2.74,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":667563,"proposed":747671,"limit":685408,"diff":-62263,"override":true,"levy_growth_pct":12,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":747671,"proposed":785055,"limit":769314,"diff":-15741,"override":true,"levy_growth_pct":5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":785055,"proposed":833991,"limit":807402,"diff":-26589,"override":true,"levy_growth_pct":6.23,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":833991,"proposed":858157,"limit":858157,"diff":0,"override":true,"levy_growth_pct":2.9,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Moderate Environmental Stress","env_score":43.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.3046,"fb":311149.99,"exp":1021426.76,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.3948,"fb":408046.13,"exp":1033662.47,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.4442,"fb":544861.71,"exp":1226733.27,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1672,"denom_kind":"capita","afr_year":2025,"op_exp":2038107.65,"op_rev":2734732.76,"op_exp_per":1219,"prop_tax_per":475,"state_aid_share":2,"sales_tax_share":2.4,"prop_tax_share":29.1,"debt_service_share":11.9,"debt_end":11533000,"debt_per":6898,"exp_growth_5y":48.7,"rev_growth_5y":43.3,"gf_result":454911.03,"fb_ratio":44.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":833991,"levy_year":2026,"levy_growth":33.5,"levy_growth_span":"2021–2026","fv_rate":10.28,"cap_overrides":[2022,2023,2024,2025,2026,2027],"cap_exceeded":[2022,2023,2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":37,"n":47},"prop_tax_per":{"median":389,"pctile":61,"n":47},"debt_per":{"median":1292,"pctile":97,"n":43},"debt_service_share":{"median":6.2,"pctile":73,"n":47},"state_aid_share":{"median":5.9,"pctile":16,"n":47},"sales_tax_share":{"median":9.4,"pctile":10,"n":47},"fb_ratio":{"median":45,"pctile":47,"n":46},"exp_growth_5y":{"median":23.1,"pctile":90,"n":47},"levy_growth":{"median":14.6,"pctile":80,"n":47},"fsms_score":{"median":3.3,"pctile":16,"n":44}},"flags":[{"id":"debt_growth","label":"Rapid debt growth","detail":"Debt outstanding rose from $1,929,500 (2022) to $11,533,000 (2025), +498%.","src":["debt-2022","debt-2025"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $62,263, override planned), 2025 (by $15,741, override planned), 2026 (by $26,589, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}