{"fid":"yates-county/jerusalem","entity_id":"yates-county/jerusalem","name":"Town of Jerusalem","kind":"town","kind_label":"Town","county":"Yates","region":"rochester","osc_code":"570342900000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Jerusalem","population":{"value":4363,"year":2025,"base2020":4400,"src":"popest-2025","loc":"Jerusalem town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":4079139.82,"op_exp":4279411.35,"gf_rev":812363.63,"gf_exp":781353.81,"gf_rev_all":812363.63,"gf_exp_all":788439.81,"prop_tax":2248843.32,"sales_tax":0,"state_aid":504015.21,"federal_aid":0,"debt_service":474863.8,"exp_by":{"General Government":540179.47,"Public Safety":1639.31,"Transportation":1595977.05,"Community Services":31098.5,"Culture and Recreation":27074.27,"Sanitation":685747.87,"Employee Benefits":571212.45,"Health":2607.64,"Debt Service":474863.8,"Utilities":349010.99},"rev_by":{"Real Property Taxes and Assessments":2233462,"Other Real Property Tax Items":15381.32,"Other Non-Property Taxes":49019.66,"Charges for Services":1136299.91,"Use and Sale of Property":73046.97,"Other Local Revenues":67914.75,"State Aid":504015.21},"debt_end":6928016,"debt_by":{"Bond":6928016},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":4066252,"op_exp":3951114,"gf_rev":815580,"gf_exp":689971,"gf_rev_all":815580,"gf_exp_all":705088,"prop_tax":2198986,"sales_tax":0,"state_aid":414456,"federal_aid":0,"debt_service":492475,"exp_by":{"General Government":472509,"Public Safety":1643,"Transportation":1112475,"Community Services":36800,"Culture and Recreation":15188,"Employee Benefits":508969,"Health":2380,"Sanitation":748989,"Debt Service":492475,"Utilities":559686},"rev_by":{"Real Property Taxes and Assessments":2183956,"Other Real Property Tax Items":15030,"Other Non-Property Taxes":49898,"Charges for Services":1117125,"Use and Sale of Property":67780,"Other Local Revenues":218007,"State Aid":414456},"debt_end":6595281,"debt_by":{"Bond":6595281},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":4358293.74,"op_exp":4074815.74,"gf_rev":887577.44,"gf_exp":683344.58,"gf_rev_all":899577.44,"gf_exp_all":683344.58,"prop_tax":2260939.6,"sales_tax":0,"state_aid":740122.12,"federal_aid":2267,"debt_service":496193.78,"exp_by":{"General Government":462136.43,"Public Safety":143190.91,"Transportation":1555431.74,"Community Services":47654.07,"Culture and Recreation":9381.96,"Employee Benefits":476472.39,"Health":2780.18,"Sanitation":526584.43,"Debt Service":496193.78,"Utilities":354989.85},"rev_by":{"Real Property Taxes and Assessments":2244164,"Other Real Property Tax Items":16775.6,"Other Non-Property Taxes":54744.06,"Charges for Services":1110287.6,"Use and Sale of Property":102106.04,"Other Local Revenues":87827.32,"State Aid":740122.12,"Federal Aid":2267},"debt_end":6254546,"debt_by":{"Bond":6254546},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":4685707.64,"op_exp":5005933.35,"gf_rev":887040.64,"gf_exp":780779.53,"gf_rev_all":899040.64,"gf_exp_all":780779.53,"prop_tax":2356333.7,"sales_tax":0,"state_aid":660757.03,"federal_aid":117598.55,"debt_service":491265.65,"exp_by":{"General Government":601884.42,"Public Safety":146305.86,"Transportation":2068723.15,"Community Services":39720.19,"Culture and Recreation":22508.4,"Sanitation":753832.21,"Employee Benefits":438447.28,"Health":3161.63,"Debt Service":491265.65,"Utilities":440084.56},"rev_by":{"Real Property Taxes and Assessments":2345679,"Other Real Property Tax Items":10654.7,"Other Non-Property Taxes":53932.76,"Charges for Services":1338677.2,"Use and Sale of Property":101289.79,"Other Local Revenues":57118.61,"State Aid":660757.03,"Federal Aid":117598.55},"debt_end":6519598,"debt_by":{"Bond":5913811,"Bond Anticipation Note":605787},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":5656870.3,"op_exp":5822023.84,"gf_rev":926271.4,"gf_exp":919161.41,"gf_rev_all":926271.4,"gf_exp_all":919161.41,"prop_tax":2368053.3,"sales_tax":0,"state_aid":854753.77,"federal_aid":843148.02,"debt_service":520086.71,"exp_by":{"General Government":581663.58,"Public Safety":862136.41,"Transportation":1637287.98,"Community Services":41900.69,"Culture and Recreation":24425.41,"Sanitation":924487.15,"Employee Benefits":551245.71,"Health":5000.06,"Debt Service":520086.71,"Utilities":673790.14},"rev_by":{"Real Property Taxes and Assessments":2356296,"Other Real Property Tax Items":11757.3,"Other Non-Property Taxes":57309.3,"Charges for Services":1457374.03,"Use and Sale of Property":10257.57,"Other Local Revenues":65974.31,"State Aid":854753.77,"Federal Aid":843148.02},"debt_end":6148076,"debt_by":{"Bond":6148076,"Bond Anticipation Note":0},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":6226365.41,"op_exp":6382233.44,"gf_rev":1344643.8,"gf_exp":1339994.57,"gf_rev_all":1344643.8,"gf_exp_all":1339994.57,"prop_tax":2436390.42,"sales_tax":149946.62,"state_aid":984029.5,"federal_aid":702479.36,"debt_service":529387.53,"exp_by":{"General Government":630096.31,"Public Safety":484906.8,"Transportation":2144303.61,"Community Services":96217.92,"Culture and Recreation":26110.47,"Sanitation":1085651.83,"Employee Benefits":584081.57,"Health":5295.14,"Debt Service":529387.53,"Utilities":796182.26},"rev_by":{"Real Property Taxes and Assessments":2426168.32,"Other Real Property Tax Items":10222.1,"Sales and Use Tax":149946.62,"Other Non-Property Taxes":56286.04,"Charges for Services":1612719.85,"Use and Sale of Property":49247.51,"Other Local Revenues":235266.11,"State Aid":984029.5,"Federal Aid":702479.36},"debt_end":6987341,"debt_by":{"Bond":5787341,"Bond Anticipation Note":1200000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":5414463.64,"op_exp":5659665.13,"gf_rev":967391.49,"gf_exp":1081513.25,"gf_rev_all":967391.49,"gf_exp_all":1081995.25,"prop_tax":2542294.77,"sales_tax":71999.63,"state_aid":904420.66,"federal_aid":58982.8,"debt_service":643163.15,"exp_by":{"General Government":671756.76,"Public Safety":5910.9,"Transportation":1881296.79,"Community Services":44095.91,"Culture and Recreation":30343.76,"Sanitation":945835.66,"Employee Benefits":615393.66,"Health":5538.78,"Debt Service":643163.15,"Utilities":816329.76},"rev_by":{"Real Property Taxes and Assessments":2528276.08,"Other Real Property Tax Items":14018.69,"Sales and Use Tax":71999.63,"Other Non-Property Taxes":53999.17,"Charges for Services":1654857.39,"Use and Sale of Property":64601.4,"Other Local Revenues":63307.82,"State Aid":904420.66,"Federal Aid":58982.8},"debt_end":8281606,"debt_by":{"Bond":8281606,"Bond Anticipation Note":0},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":2077998.97,"own_levy":1743110.35,"full_value":835371016,"rate":2.48751624152591,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":2136723.45,"own_levy":1822468.98,"full_value":903206605,"rate":2.36570839736054,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":2187331.23,"own_levy":1809855.58,"full_value":919985359,"rate":2.37757178263964,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":2255080.77,"own_levy":1894939.13,"full_value":1084555348,"rate":2.07926757648518,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":2330445.86,"own_levy":1894058.45,"full_value":1205341389,"rate":1.93343220540484,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2647568.87,"own_levy":2087912.98,"full_value":1301197262,"rate":2.03471752309912,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2018731,"proposed":2049498,"limit":2087398,"diff":37900,"override":true,"levy_growth_pct":1.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2049498,"proposed":2026747,"limit":2143453,"diff":116706,"override":true,"levy_growth_pct":-1.11,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":2026747,"proposed":2077997,"limit":2105620,"diff":27623,"override":true,"levy_growth_pct":2.53,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":2077997,"proposed":2136723,"limit":2161236,"diff":24513,"override":true,"levy_growth_pct":2.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":2136723,"proposed":2187329,"limit":2212522,"diff":25193,"override":true,"levy_growth_pct":2.37,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":2187329,"proposed":2255079,"limit":2280357,"diff":25278,"override":true,"levy_growth_pct":3.1,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":2255079,"proposed":2330442,"limit":2333551,"diff":3109,"override":true,"levy_growth_pct":3.34,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":2329044,"proposed":2647571,"limit":2399442,"diff":-248129,"override":true,"levy_growth_pct":13.68,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":13.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":5,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.9931,"fb":912832.26,"exp":919161.41,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.5852,"fb":784201.14,"exp":1339994.57,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.1216,"fb":131856.14,"exp":1084495.25,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":4363,"denom_kind":"capita","afr_year":2025,"op_exp":5659665.13,"op_rev":5414463.64,"op_exp_per":1297,"prop_tax_per":583,"state_aid_share":16.7,"sales_tax_share":1.3,"prop_tax_share":47,"debt_service_share":11.4,"debt_end":8281606,"debt_per":1898,"exp_growth_5y":38.9,"rev_growth_5y":24.2,"gf_result":-114603.76000000001,"fb_ratio":12.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":2647568.87,"levy_year":2026,"levy_growth":27.4,"levy_growth_span":"2021–2026","fv_rate":2.03,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":80,"n":100},"prop_tax_per":{"median":402,"pctile":84,"n":100},"debt_per":{"median":505,"pctile":82,"n":87},"debt_service_share":{"median":5.1,"pctile":85,"n":100},"state_aid_share":{"median":11.5,"pctile":81,"n":100},"sales_tax_share":{"median":13.4,"pctile":14,"n":100},"fb_ratio":{"median":52.1,"pctile":5,"n":98},"exp_growth_5y":{"median":29.3,"pctile":66,"n":99},"levy_growth":{"median":16.8,"pctile":68,"n":99},"fsms_score":{"median":3.3,"pctile":90,"n":97}},"flags":[{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $248,129, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}