{"fid":"yates-county/middlesex","entity_id":"yates-county/middlesex","name":"Town of Middlesex","kind":"town","kind_label":"Town","county":"Yates","region":"rochester","osc_code":"570352900000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Middlesex","population":{"value":1349,"year":2025,"base2020":1379,"src":"popest-2025","loc":"Middlesex town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1687714.79,"op_exp":1571513.98,"gf_rev":588356.81,"gf_exp":454870.15,"gf_rev_all":588356.81,"gf_exp_all":455381.76,"prop_tax":1277230.45,"sales_tax":0,"state_aid":86980.23,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":248720.67,"Public Safety":79411.82,"Health":1267.24,"Transportation":920634.35,"Economic Development":0,"Community Services":5017.07,"Culture and Recreation":51959.34,"Sanitation":11844.62,"Employee Benefits":150142.85,"Debt Service":0,"Utilities":102516.02},"rev_by":{"Real Property Taxes and Assessments":1272677.52,"Other Real Property Tax Items":4552.93,"Other Non-Property Taxes":3732.81,"Charges for Services":74546.97,"Charges to Other Governments":163691.27,"Use and Sale of Property":10657.06,"Other Local Revenues":70876,"State Aid":86980.23,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1609977.47,"op_exp":1271944.85,"gf_rev":613555.78,"gf_exp":391010.17,"gf_rev_all":613555.78,"gf_exp_all":391522.17,"prop_tax":1216090.19,"sales_tax":0,"state_aid":118937.84,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":231571.3,"Public Safety":1549.13,"Health":1292.46,"Transportation":740661.61,"Economic Development":0,"Community Services":6128.04,"Culture and Recreation":23847.68,"Sanitation":13801.34,"Employee Benefits":141419.27,"Debt Service":0,"Utilities":111674.02},"rev_by":{"Real Property Taxes and Assessments":1208175.96,"Other Real Property Tax Items":7914.23,"Other Non-Property Taxes":4083.78,"Charges for Services":79839.88,"Use and Sale of Property":8871.19,"Other Local Revenues":35533.2,"State Aid":118937.84,"Charges to Other Governments":146621.39,"Federal Aid":0},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1948841.75,"op_exp":1692824.56,"gf_rev":787842.26,"gf_exp":439745.76,"gf_rev_all":787842.26,"gf_exp_all":515078.87,"prop_tax":1279108.21,"sales_tax":0,"state_aid":326739.15,"federal_aid":75333.11,"debt_service":0,"exp_by":{"General Government":266086.54,"Public Safety":1578.5,"Health":1408.86,"Transportation":1059078.92,"Economic Development":353,"Community Services":7434.23,"Culture and Recreation":45278.44,"Sanitation":11403.51,"Employee Benefits":156455.9,"Debt Service":0,"Utilities":143746.66},"rev_by":{"Real Property Taxes and Assessments":1268492.49,"Other Real Property Tax Items":10615.72,"Other Non-Property Taxes":4015.3,"Charges for Services":81675.74,"Use and Sale of Property":12678.28,"Other Local Revenues":43488.04,"State Aid":326739.15,"Federal Aid":75333.11,"Charges to Other Governments":125803.92},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1816166.3,"op_exp":1630757.01,"gf_rev":670595.39,"gf_exp":503200.27,"gf_rev_all":670595.39,"gf_exp_all":503200.27,"prop_tax":1354520.95,"sales_tax":0,"state_aid":207723.14,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":299140.2,"Public Safety":1836.25,"Health":1355.38,"Transportation":948202.65,"Community Services":5718.4,"Culture and Recreation":63636.38,"Sanitation":8531.16,"Employee Benefits":165505.43,"Utilities":136831.16},"rev_by":{"Real Property Taxes and Assessments":1343720.81,"Other Real Property Tax Items":10800.14,"Other Non-Property Taxes":5201.3,"Charges for Services":87419.75,"Use and Sale of Property":3229.83,"Other Local Revenues":90561.1,"State Aid":207723.14,"Charges to Other Governments":67510.23},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":2037417.14,"op_exp":2355101.83,"gf_rev":424507.94,"gf_exp":545244.1,"gf_rev_all":424507.94,"gf_exp_all":545244.1,"prop_tax":1365673.6600000001,"sales_tax":0,"state_aid":305142.91,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":309656.98,"Public Safety":2612.1,"Health":1420.38,"Transportation":1632753.04,"Community Services":9585.69,"Culture and Recreation":77665.08,"Sanitation":15761.19,"Employee Benefits":188737.99,"Utilities":116909.38},"rev_by":{"Real Property Taxes and Assessments":1360044.57,"Other Real Property Tax Items":5629.09,"Other Non-Property Taxes":6195.83,"Charges for Services":81996.2,"Use and Sale of Property":54091.39,"Other Local Revenues":24844.46,"State Aid":305142.91,"Charges to Other Governments":199472.69},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2289716.4,"op_exp":2080961.13,"gf_rev":771903.05,"gf_exp":550882.08,"gf_rev_all":771903.05,"gf_exp_all":701548.29,"prop_tax":1744110.71,"sales_tax":47608.14,"state_aid":83618.13,"federal_aid":150666.21,"debt_service":0,"exp_by":{"General Government":309516.91,"Public Safety":3579,"Health":2525.25,"Transportation":1368685.89,"Community Services":7412.97,"Culture and Recreation":43361.24,"Sanitation":16818.83,"Employee Benefits":188129.87,"Utilities":140931.17},"rev_by":{"Real Property Taxes and Assessments":1737876.75,"Other Real Property Tax Items":6233.96,"Sales and Use Tax":47608.14,"Other Non-Property Taxes":6719.02,"Charges for Services":83044.58,"Use and Sale of Property":58830.07,"Other Local Revenues":22321.57,"State Aid":83618.13,"Federal Aid":150666.21,"Charges to Other Governments":92797.97},"debt_end":355000,"debt_by":{"Bond Anticipation Note":355000},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2617021.13,"op_exp":2399463.76,"gf_rev":642837.84,"gf_exp":586132.48,"gf_rev_all":642837.84,"gf_exp_all":586132.48,"prop_tax":1750552.65,"sales_tax":22859.93,"state_aid":263450.01,"federal_aid":105859.7,"debt_service":107091.5,"exp_by":{"General Government":350146.72,"Public Safety":1968.75,"Health":1805.25,"Transportation":1520712.43,"Community Services":6691.27,"Culture and Recreation":43896.61,"Sanitation":16054.77,"Employee Benefits":202662.51,"Debt Service":107091.5,"Utilities":148433.95},"rev_by":{"Real Property Taxes and Assessments":1744574,"Other Real Property Tax Items":5978.65,"Sales and Use Tax":22859.93,"Other Non-Property Taxes":6767.19,"Charges for Services":126315.75,"Use and Sale of Property":108470.04,"Other Local Revenues":20887.08,"State Aid":263450.01,"Charges to Other Governments":211858.78,"Federal Aid":105859.7},"debt_end":262783,"debt_by":{"Bond Anticipation Note":262783},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":1310173.74,"own_levy":1151815.12,"full_value":217698582,"rate":6.01829248478982,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":1384293.96,"own_levy":1223952.31,"full_value":224795835,"rate":6.15800537407644,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1433196.62,"own_levy":1256115.83,"full_value":235954388,"rate":6.07404097100326,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1911788.31,"own_levy":1652661.28,"full_value":270585862,"rate":7.06536659332186,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1958293.24,"own_levy":1662704.61,"full_value":308495191,"rate":6.34788903403036,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":2001867.98,"own_levy":1725716.68,"full_value":313201136,"rate":6.39163703416452,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":1231592,"proposed":1252331,"limit":1257857,"diff":5526,"override":false,"levy_growth_pct":1.68,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":1252331,"proposed":1288012,"limit":1294911,"diff":6899,"override":false,"levy_growth_pct":2.85,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":1288012,"proposed":1310174,"limit":1317158,"diff":6984,"override":false,"levy_growth_pct":1.72,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":1310174,"proposed":1343852,"limit":1347849,"diff":3997,"override":false,"levy_growth_pct":2.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":1343852,"proposed":1586298,"limit":1378100,"diff":-208198,"override":true,"levy_growth_pct":18.04,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1671053,"proposed":2165894,"limit":1712902,"diff":-452992,"override":true,"levy_growth_pct":29.61,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1911788,"proposed":1958293,"limit":1958293,"diff":0,"override":false,"levy_growth_pct":2.43,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1744574,"proposed":1806068,"limit":1813200,"diff":7132,"override":false,"levy_growth_pct":3.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2021"},{"year":2022,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.7459,"fb":1644828.15,"exp":2205090.38,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.8565,"fb":1786268.75,"exp":2085584.07,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.8289,"fb":1861637.69,"exp":2245950.64,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Town of Middlesex – Board Oversight – Code Enforcement Revenues (2026M-4)","issued":"May 29, 2026","types":"Town","topics":"Cash Receipts","url":"https://www.osc.ny.gov/local-government/audits/town/2026/05/29/town-middlesex-board-oversight-code-enforcement-revenues-2026m-4"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1349,"denom_kind":"capita","afr_year":2025,"op_exp":2399463.76,"op_rev":2617021.13,"op_exp_per":1779,"prop_tax_per":1298,"state_aid_share":10.1,"sales_tax_share":0.9,"prop_tax_share":66.9,"debt_service_share":4.5,"debt_end":262783,"debt_per":195,"exp_growth_5y":41.7,"rev_growth_5y":34.3,"gf_result":56705.359999999986,"fb_ratio":82.9,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":3.3,"fsms_env":"No Designation","levy_latest":2001867.98,"levy_year":2026,"levy_growth":52.8,"levy_growth_span":"2021–2026","fv_rate":6.39,"cap_overrides":[2023,2024],"cap_exceeded":[2023,2024],"audit_count":1,"audits_5y":1,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":94,"n":100},"prop_tax_per":{"median":402,"pctile":99,"n":100},"debt_per":{"median":505,"pctile":21,"n":87},"debt_service_share":{"median":5.1,"pctile":44,"n":100},"state_aid_share":{"median":11.5,"pctile":41,"n":100},"sales_tax_share":{"median":13.4,"pctile":6,"n":100},"fb_ratio":{"median":52.1,"pctile":76,"n":98},"exp_growth_5y":{"median":29.3,"pctile":75,"n":99},"levy_growth":{"median":16.8,"pctile":87,"n":99},"fsms_score":{"median":3.3,"pctile":49,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 82.9% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $452,992, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}