{"fid":"yates-county/penn-yan","entity_id":"yates-county/penn-yan","name":"Village of Penn Yan","kind":"village","kind_label":"Village","county":"Yates","region":"rochester","osc_code":"570453303840","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Village of Penn Yan","population":{"value":5272,"year":2025,"base2020":5114,"src":"popest-2025","loc":"Penn Yan village, SUMLEV 162"},"series":[{"year":2019,"pe":"2019-05-31","op_rev":15532531,"op_exp":12789288,"gf_rev":5166881,"gf_exp":4785144,"gf_rev_all":5166881,"gf_exp_all":5145754,"prop_tax":3197903,"sales_tax":239791,"state_aid":815218,"federal_aid":746421,"debt_service":509397,"exp_by":{"General Government":2408181,"Public Safety":1501685,"Health":3011,"Transportation":832620,"Culture and Recreation":161721,"Community Services":95108,"Employee Benefits":1718063,"Debt Service":509397,"Economic Development":30000,"Utilities":4517111,"Sanitation":1012391},"rev_by":{"Real Property Taxes and Assessments":2988753,"Other Real Property Tax Items":209150,"Sales and Use Tax":239791,"Other Non-Property Taxes":73784,"Charges for Services":8135675,"Charges to Other Governments":944995,"Use and Sale of Property":646597,"Other Local Revenues":732147,"State Aid":815218,"Federal Aid":746421},"debt_end":9661188,"debt_by":{"Bond":8906188,"Bond Anticipation Note":755000},"debt_src":"debt-2019","src":"afr-2019","file":"2019_Village.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-05-31","op_rev":15405252,"op_exp":13667491,"gf_rev":5975681,"gf_exp":5491598,"gf_rev_all":6026474,"gf_exp_all":5681133,"prop_tax":3432887,"sales_tax":244232,"state_aid":474791,"federal_aid":713435,"debt_service":495906,"exp_by":{"General Government":2414191,"Public Safety":2095394,"Health":3000,"Transportation":880293,"Culture and Recreation":130379,"Community Services":259193,"Employee Benefits":1854669,"Debt Service":495906,"Economic Development":56099,"Utilities":4476406,"Sanitation":1001961},"rev_by":{"Real Property Taxes and Assessments":3160961,"Other Real Property Tax Items":271926,"Sales and Use Tax":244232,"Other Non-Property Taxes":76725,"Charges for Services":8184088,"Charges to Other Governments":1154089,"Use and Sale of Property":510251,"Other Local Revenues":614754,"State Aid":474791,"Federal Aid":713435},"debt_end":9568105,"debt_by":{"Bond":7997154,"Bond Anticipation Note":1570951},"debt_src":"debt-2020","src":"afr-2020","file":"2020_Village.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-05-31","op_rev":14350748,"op_exp":13094389,"gf_rev":5021877,"gf_exp":4471350,"gf_rev_all":5022385,"gf_exp_all":4471350,"prop_tax":3444984,"sales_tax":171807,"state_aid":164139,"federal_aid":4932,"debt_service":556255,"exp_by":{"General Government":2200490,"Public Safety":1524265,"Health":3011,"Transportation":847174,"Culture and Recreation":160107,"Community Services":98223,"Employee Benefits":1436269,"Debt Service":556255,"Economic Development":15000,"Utilities":5162415,"Sanitation":1091180},"rev_by":{"Real Property Taxes and Assessments":3173702,"Other Real Property Tax Items":271282,"Sales and Use Tax":171807,"Other Non-Property Taxes":81720,"Charges for Services":8610004,"Charges to Other Governments":852806,"Use and Sale of Property":707842,"Other Local Revenues":312514,"State Aid":164139,"Federal Aid":4932},"debt_end":8526071,"debt_by":{"Bond":7073120,"Bond Anticipation Note":1452951},"debt_src":"debt-2021","src":"afr-2021","file":"2021_Village.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-05-31","op_rev":15713784,"op_exp":13923116,"gf_rev":6158329,"gf_exp":5118798,"gf_rev_all":6160089,"gf_exp_all":5371361,"prop_tax":3709317,"sales_tax":201366,"state_aid":469796,"federal_aid":637615,"debt_service":501192,"exp_by":{"General Government":2241143,"Public Safety":1548489,"Health":3024,"Transportation":1007173,"Economic Development":403350,"Culture and Recreation":129859,"Community Services":130274,"Employee Benefits":1503152,"Debt Service":501192,"Utilities":5307800,"Sanitation":1147660},"rev_by":{"Real Property Taxes and Assessments":3364324,"Other Real Property Tax Items":344993,"Sales and Use Tax":201366,"Other Non-Property Taxes":77967,"Charges for Services":8798836,"Charges to Other Governments":915013,"Use and Sale of Property":639935,"Other Local Revenues":263939,"State Aid":469796,"Federal Aid":637615},"debt_end":7594037,"debt_by":{"Bond":6721086,"Bond Anticipation Note":872951},"debt_src":"debt-2022","src":"afr-2022","file":"2022_Village.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-05-31","op_rev":16273019,"op_exp":15255502,"gf_rev":5972472,"gf_exp":5566533,"gf_rev_all":6074216,"gf_exp_all":5809096,"prop_tax":3761943,"sales_tax":239781,"state_aid":658951,"federal_aid":293172,"debt_service":632579,"exp_by":{"General Government":2338401,"Public Safety":1648072,"Health":3008,"Transportation":1351110,"Culture and Recreation":249660,"Community Services":172293,"Employee Benefits":2036277,"Debt Service":632579,"Economic Development":15000,"Utilities":5568535,"Sanitation":1240567},"rev_by":{"Real Property Taxes and Assessments":3386573,"Other Real Property Tax Items":375370,"Sales and Use Tax":239781,"Other Non-Property Taxes":78981,"Charges for Services":9157087,"Charges to Other Governments":984958,"Use and Sale of Property":822716,"Other Local Revenues":275430,"State Aid":658951,"Federal Aid":293172},"debt_end":8578050,"debt_by":{"Bond":5890050,"Bond Anticipation Note":2688000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Village.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-05-31","op_rev":20190119,"op_exp":16689423,"gf_rev":6991830,"gf_exp":6416657,"gf_rev_all":6991830,"gf_exp_all":6624667,"prop_tax":4006745,"sales_tax":519886,"state_aid":2170112,"federal_aid":1315910,"debt_service":448523,"exp_by":{"General Government":2504409,"Public Safety":1850350,"Health":3000,"Transportation":1995644,"Culture and Recreation":416927,"Community Services":136644,"Employee Benefits":1969202,"Debt Service":448523,"Utilities":5981500,"Sanitation":1383224},"rev_by":{"Real Property Taxes and Assessments":3589369,"Other Real Property Tax Items":417376,"Sales and Use Tax":519886,"Other Non-Property Taxes":74449,"Charges for Services":9380531,"Charges to Other Governments":1093660,"Use and Sale of Property":1369087,"Other Local Revenues":259739,"State Aid":2170112,"Federal Aid":1315910},"debt_end":8061911,"debt_by":{"Bond":5106016,"Bond Anticipation Note":2955895},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Village.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-05-31","op_rev":21243642,"op_exp":16829416,"gf_rev":6438562,"gf_exp":5741296,"gf_rev_all":6442390,"gf_exp_all":5751296,"prop_tax":4051445,"sales_tax":320513,"state_aid":707828,"federal_aid":1414817,"debt_service":544805,"exp_by":{"General Government":2509507,"Public Safety":1874435,"Health":3000,"Transportation":1311532,"Culture and Recreation":303529,"Community Services":108622,"Employee Benefits":2001756,"Debt Service":544805,"Economic Development":12671,"Utilities":6791644,"Sanitation":1367915},"rev_by":{"Real Property Taxes and Assessments":3656085,"Other Real Property Tax Items":395360,"Sales and Use Tax":320513,"Other Non-Property Taxes":80892,"Charges for Services":11443918,"Charges to Other Governments":1213154,"Use and Sale of Property":1752024,"Other Local Revenues":259051,"State Aid":707828,"Federal Aid":1414817},"debt_end":8737482,"debt_by":{"Bond":4301982,"Bond Anticipation Note":4435500},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Village.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":3181603,"own_levy":3181603,"full_value":223589423,"rate":14.2296668478813,"sheet":"Village","src":"taxtable-2021"},{"year":2022,"levy":3363950,"own_levy":3363950,"full_value":223133955,"rate":15.0759215467677,"sheet":"Village","src":"taxtable-2022"},{"year":2023,"levy":3386114,"own_levy":3386114,"full_value":231979258,"rate":14.5966239792008,"sheet":"Village","src":"taxtable-2023"},{"year":2024,"levy":3584778,"own_levy":3584778,"full_value":260208558,"rate":13.776556880193,"sheet":"Village","src":"taxtable-2024"},{"year":2025,"levy":3674398,"own_levy":3674398,"full_value":278162974,"rate":13.2095150808964,"sheet":"Village","src":"taxtable-2025"},{"year":2026,"levy":3894516,"own_levy":3894516,"full_value":306633673,"rate":12.7008751579609,"sheet":"Village","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":2888047,"proposed":2988444,"limit":2988727,"diff":283,"override":false,"levy_growth_pct":3.48,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":2988444,"proposed":3164586,"limit":3011834,"diff":-152752,"override":true,"levy_growth_pct":5.89,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":3164586,"proposed":3181603,"limit":3184969,"diff":3366,"override":false,"levy_growth_pct":0.54,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":3181603,"proposed":3363950,"limit":3224502,"diff":-139448,"override":true,"levy_growth_pct":5.73,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":3363950,"proposed":3386114,"limit":3392218,"diff":6104,"override":false,"levy_growth_pct":0.66,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":3386114,"proposed":3584778,"limit":3446937,"diff":-137841,"override":true,"levy_growth_pct":5.87,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":3584778,"proposed":3674398,"limit":3649896,"diff":-24502,"override":true,"levy_growth_pct":2.5,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":3674398,"proposed":3894516,"limit":3791797,"diff":-102719,"override":true,"levy_growth_pct":5.99,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2027,"prior_levy":3894516,"proposed":4072545,"limit":4073040,"diff":495,"override":false,"levy_growth_pct":4.57,"exceeds":false,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":3.3,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":0,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":0,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.4142,"fb":2406349,"exp":5809096,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.387,"fb":2564077,"exp":6624667,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.5206,"fb":2994085,"exp":5751296,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[{"title":"Village of Penn Yan – Water Treatment Plant Overtime (2025M-6)","issued":"July 25, 2025","types":"Village","topics":"Payroll/Employee Benefits","url":"https://www.osc.ny.gov/local-government/audits/village/2025/07/25/village-penn-yan-water-treatment-plant-overtime-2025m-6"},{"title":"Village of Penn Yan – Procurement (2024M-152)","issued":"March 7, 2025","types":"Village","topics":"Purchasing","url":"https://www.osc.ny.gov/local-government/audits/village/2025/03/07/village-penn-yan-procurement-2024m-152"},{"title":"Village of Penn Yan – Water Operations (2013M-104)","issued":"July 26, 2013","types":"Village","topics":"","url":"https://www.osc.ny.gov/local-government/audits/village/2013/07/26/village-penn-yan-water-operations-2013m-104"}],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":5272,"denom_kind":"capita","afr_year":2025,"op_exp":16829416,"op_rev":21243642,"op_exp_per":3192,"prop_tax_per":768,"state_aid_share":3.3,"sales_tax_share":1.5,"prop_tax_share":19.1,"debt_service_share":3.2,"debt_end":8737482,"debt_per":1657,"exp_growth_5y":28.5,"rev_growth_5y":48,"gf_result":691094,"fb_ratio":52.1,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":0,"fsms_env":"No Designation","levy_latest":3894516,"levy_year":2026,"levy_growth":22.4,"levy_growth_span":"2021–2026","fv_rate":12.7,"cap_overrides":[2022,2024,2025,2026],"cap_exceeded":[2022,2024,2025,2026],"audit_count":3,"audits_5y":2,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":1299,"pctile":95,"n":47},"prop_tax_per":{"median":389,"pctile":95,"n":47},"debt_per":{"median":1292,"pctile":57,"n":43},"debt_service_share":{"median":6.2,"pctile":29,"n":47},"state_aid_share":{"median":5.9,"pctile":23,"n":47},"sales_tax_share":{"median":9.4,"pctile":5,"n":47},"fb_ratio":{"median":45,"pctile":55,"n":46},"exp_growth_5y":{"median":23.1,"pctile":61,"n":47},"levy_growth":{"median":14.6,"pctile":65,"n":47},"fsms_score":{"median":3.3,"pctile":16,"n":44}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 52.1% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $137,841, override planned), 2025 (by $24,502, override planned), 2026 (by $102,719, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}