{"fid":"yates-county/starkey","entity_id":"yates-county/starkey","name":"Town of Starkey","kind":"town","kind_label":"Town","county":"Yates","region":"rochester","osc_code":"570380300000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Starkey","population":{"value":3334,"year":2025,"base2020":3390,"src":"popest-2025","loc":"Starkey town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":1354294.23,"op_exp":1262812.84,"gf_rev":310870.44,"gf_exp":282707.9,"gf_rev_all":310870.44,"gf_exp_all":282707.9,"prop_tax":972842.74,"sales_tax":0,"state_aid":206487.44,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":208982.35,"Transportation":757501.19,"Community Services":388.21,"Employee Benefits":103446.47,"Health":550,"Culture and Recreation":4220.1,"Public Safety":187724.52},"rev_by":{"Real Property Taxes and Assessments":958028,"Other Real Property Tax Items":14814.74,"Charges for Services":12564.21,"Use and Sale of Property":70490.49,"Other Local Revenues":20579.68,"State Aid":206487.44,"Other Non-Property Taxes":12028.3,"Charges to Other Governments":59301.37},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":1294953.06,"op_exp":1239002.28,"gf_rev":332200.61,"gf_exp":302412.79,"gf_rev_all":332200.61,"gf_exp_all":302412.79,"prop_tax":987943.32,"sales_tax":0,"state_aid":200066.23,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":228247.09,"Transportation":707978.3,"Community Services":257.45,"Employee Benefits":108584.92,"Health":550,"Social Services":500,"Culture and Recreation":3000,"Public Safety":189884.52},"rev_by":{"Real Property Taxes and Assessments":973518,"Other Real Property Tax Items":14425.32,"Charges for Services":12510.75,"Use and Sale of Property":7626.8,"Other Local Revenues":16517,"State Aid":200066.23,"Other Non-Property Taxes":13119.29,"Charges to Other Governments":57169.67},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1442673.91,"op_exp":1453490.82,"gf_rev":391975.98,"gf_exp":436958.14,"gf_rev_all":391975.98,"gf_exp_all":436958.14,"prop_tax":979013.3,"sales_tax":0,"state_aid":302804.62,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":234356.18,"Transportation":924510.88,"Community Services":362.95,"Employee Benefits":98976.29,"Health":550,"Social Services":500,"Culture and Recreation":3000,"Public Safety":191234.52},"rev_by":{"Real Property Taxes and Assessments":964239,"Other Real Property Tax Items":14774.3,"Charges for Services":11285.88,"Use and Sale of Property":27976.83,"Other Local Revenues":47561.02,"State Aid":302804.62,"Other Non-Property Taxes":14087.62,"Charges to Other Governments":59944.64},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1559732.4,"op_exp":1744725.56,"gf_rev":323608.8,"gf_exp":430373.15,"gf_rev_all":323608.8,"gf_exp_all":430373.15,"prop_tax":1001943.78,"sales_tax":0,"state_aid":390966.52,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":266793.65,"Health":3169.81,"Transportation":1102232.25,"Community Services":452.93,"Employee Benefits":166833.19,"Social Services":500,"Culture and Recreation":3163.03,"Public Safety":201580.7},"rev_by":{"Real Property Taxes and Assessments":991488,"Other Real Property Tax Items":10455.78,"Charges for Services":12368.41,"Use and Sale of Property":27162.44,"Other Local Revenues":37677.7,"State Aid":390966.52,"Other Non-Property Taxes":15951.85,"Charges to Other Governments":73661.7},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1703341.08,"op_exp":1664685.34,"gf_rev":497371.35,"gf_exp":462093.1,"gf_rev_all":499491.35,"gf_exp_all":566493.1,"prop_tax":1044811.08,"sales_tax":0,"state_aid":345133.38,"federal_aid":141588.03,"debt_service":0,"exp_by":{"General Government":329812.36,"Health":3169.81,"Transportation":933951.68,"Community Services":586,"Employee Benefits":182109.12,"Social Services":500,"Culture and Recreation":3000,"Public Safety":211556.37},"rev_by":{"Real Property Taxes and Assessments":1037634,"Other Real Property Tax Items":7177.08,"Charges for Services":14004.92,"Use and Sale of Property":46428.68,"Other Local Revenues":33445.94,"State Aid":345133.38,"Federal Aid":141588.03,"Other Non-Property Taxes":16456.73,"Charges to Other Governments":61472.32},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":2048201.88,"op_exp":2079323.56,"gf_rev":645117.13,"gf_exp":803485.86,"gf_rev_all":645117.13,"gf_exp_all":808328.86,"prop_tax":1163647.4,"sales_tax":59363.24,"state_aid":521521.69,"federal_aid":48664.48,"debt_service":0,"exp_by":{"General Government":435072.06,"Public Safety":249321.62,"Health":3479.97,"Transportation":1178194.41,"Community Services":173.81,"Employee Benefits":209031.01,"Social Services":500,"Culture and Recreation":3550.68},"rev_by":{"Real Property Taxes and Assessments":1155651,"Other Real Property Tax Items":7996.4,"Charges for Services":19874.93,"Charges to Other Governments":69381.3,"Use and Sale of Property":65740.98,"Other Local Revenues":84630.99,"State Aid":521521.69,"Federal Aid":48664.48,"Other Non-Property Taxes":15376.87,"Sales and Use Tax":59363.24},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":2035205.28,"op_exp":2064373.92,"gf_rev":540823.36,"gf_exp":509952.41,"gf_rev_all":540823.36,"gf_exp_all":509952.41,"prop_tax":1370487.05,"sales_tax":28504.35,"state_aid":391225.09,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":399994.09,"Public Safety":261944.8,"Health":3496.97,"Transportation":1177180.78,"Community Services":341.39,"Employee Benefits":216797.71,"Social Services":500,"Culture and Recreation":4118.18},"rev_by":{"Real Property Taxes and Assessments":1359651,"Other Real Property Tax Items":10836.05,"Charges for Services":27521.28,"Use and Sale of Property":33492.28,"Other Local Revenues":108026.92,"State Aid":391225.09,"Other Non-Property Taxes":14372.91,"Charges to Other Governments":61575.4,"Sales and Use Tax":28504.35},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":964238.98,"own_levy":757748.77,"full_value":264295978,"rate":3.6483301308505,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":991488.31,"own_levy":789514.5,"full_value":299800890,"rate":3.30715599276573,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":1037633.87,"own_levy":821603.91,"full_value":340736920,"rate":3.045263982547,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":1155651.8,"own_levy":906183.66,"full_value":376302928,"rate":3.07106778611088,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":1359650.79,"own_levy":1097695.08,"full_value":417068630,"rate":3.26001691855846,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":1703332.04,"own_levy":1451462.75,"full_value":464021859,"rate":3.67080129300547,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":945899,"proposed":958028,"limit":991190,"diff":33162,"override":false,"levy_growth_pct":1.28,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":958028,"proposed":973518,"limit":999937,"diff":26419,"override":false,"levy_growth_pct":1.62,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":973518,"proposed":958739,"limit":1013576,"diff":54837,"override":false,"levy_growth_pct":-1.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":964239,"proposed":991488,"limit":1012408,"diff":20920,"override":false,"levy_growth_pct":2.83,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":991488,"proposed":1037634,"limit":1042593,"diff":4959,"override":false,"levy_growth_pct":4.65,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":1037634,"proposed":1152851,"limit":1074136,"diff":-78715,"override":true,"levy_growth_pct":11.1,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":1155651,"proposed":1359651,"limit":1190929,"diff":-168722,"override":true,"levy_growth_pct":17.65,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":1359651,"proposed":1703366,"limit":1399966,"diff":-303400,"override":true,"levy_growth_pct":25.28,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":10,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2020"},{"year":2021,"stress":"No Designation","fiscal_score":3.3,"env_rating":"Susceptible Environmental Stress","env_score":33.3,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Moderate Environmental Stress","env_score":40,"src":"fsms-muni-2022"},{"year":2023,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":26.7,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2025"}],"fb":[{"year":2023,"ratio":0.343,"fb":317150.76,"exp":924725.71,"xfer":null,"src":"fsms-ind1-muni-2023"},{"year":2024,"ratio":0.2244,"fb":258496.44,"exp":1152166.89,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":0.2935,"fb":304850.63,"exp":1038754.87,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":3334,"denom_kind":"capita","afr_year":2025,"op_exp":2064373.92,"op_rev":2035205.28,"op_exp_per":619,"prop_tax_per":411,"state_aid_share":19.2,"sales_tax_share":1.4,"prop_tax_share":67.3,"debt_service_share":0,"debt_end":null,"debt_per":null,"exp_growth_5y":42,"rev_growth_5y":41.1,"gf_result":30870.95000000001,"fb_ratio":29.4,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":1703332.04,"levy_year":2026,"levy_growth":76.7,"levy_growth_span":"2021–2026","fv_rate":3.67,"cap_overrides":[2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":25,"n":100},"prop_tax_per":{"median":402,"pctile":51,"n":100},"debt_service_share":{"median":5.1,"pctile":7,"n":100},"state_aid_share":{"median":11.5,"pctile":88,"n":100},"sales_tax_share":{"median":13.4,"pctile":17,"n":100},"fb_ratio":{"median":52.1,"pctile":21,"n":98},"exp_growth_5y":{"median":29.3,"pctile":77,"n":99},"levy_growth":{"median":16.8,"pctile":94,"n":99},"fsms_score":{"median":3.3,"pctile":90,"n":97}},"flags":[{"id":"structural_deficit","label":"Recurring deficits","detail":"General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.","src":["afr-2023","afr-2024"],"calc":true},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $78,715, override planned), 2025 (by $168,722, override planned), 2026 (by $303,400, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]}]}