{"fid":"yates-county/torrey","entity_id":"yates-county/torrey","name":"Town of Torrey","kind":"town","kind_label":"Town","county":"Yates","region":"rochester","osc_code":"570383100000","beds":null,"match":"matched","in_asr_manifest":false,"in_batch3":false,"osc_name":"Town of Torrey","population":{"value":1286,"year":2025,"base2020":1296,"src":"popest-2025","loc":"Torrey town, SUMLEV 061"},"series":[{"year":2019,"pe":"2019-12-31","op_rev":816384,"op_exp":769775,"gf_rev":312626,"gf_exp":338509,"gf_rev_all":312626,"gf_exp_all":338509,"prop_tax":652258,"sales_tax":0,"state_aid":41938,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":239208,"Transportation":318362,"Community Services":319,"Culture and Recreation":3646,"Sanitation":12431,"Employee Benefits":98909,"Public Safety":96900},"rev_by":{"Real Property Taxes and Assessments":627545,"Other Real Property Tax Items":24713,"Other Non-Property Taxes":2811,"Charges for Services":13367,"Use and Sale of Property":49601,"Other Local Revenues":16324,"State Aid":41938,"Charges to Other Governments":40085},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2019","file":"2019_Town.csv","snap":"2026-09-30"},{"year":2020,"pe":"2020-12-31","op_rev":926914,"op_exp":1183778,"gf_rev":371765,"gf_exp":413025,"gf_rev_all":371765,"gf_exp_all":413025,"prop_tax":655221,"sales_tax":0,"state_aid":200225,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":306119,"Public Safety":97235,"Transportation":653691,"Culture and Recreation":6551,"Sanitation":13029,"Employee Benefits":107153},"rev_by":{"Real Property Taxes and Assessments":630813,"Other Real Property Tax Items":24408,"Other Non-Property Taxes":2690,"Charges for Services":13867,"Use and Sale of Property":673,"Other Local Revenues":17363,"State Aid":200225,"Charges to Other Governments":36875},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2020","file":"2020_Town.csv","snap":"2026-09-30"},{"year":2021,"pe":"2021-12-31","op_rev":1029974,"op_exp":900928,"gf_rev":401020,"gf_exp":351390,"gf_rev_all":401020,"gf_exp_all":351390,"prop_tax":722854,"sales_tax":0,"state_aid":183639,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":251176,"Public Safety":97230,"Transportation":426898,"Community Services":250,"Culture and Recreation":7617,"Sanitation":17257,"Employee Benefits":100500},"rev_by":{"Real Property Taxes and Assessments":657161,"Other Real Property Tax Items":65693,"Other Non-Property Taxes":3785,"Charges for Services":25791,"Use and Sale of Property":36199,"Other Local Revenues":26536,"State Aid":183639,"Charges to Other Governments":31170},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2021","file":"2021_Town.csv","snap":"2026-09-30"},{"year":2022,"pe":"2022-12-31","op_rev":1352231,"op_exp":874279,"gf_rev":664642,"gf_exp":343607,"gf_rev_all":664642,"gf_exp_all":343607,"prop_tax":984931,"sales_tax":0,"state_aid":142985,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":238404,"Public Safety":102051,"Transportation":378841,"Culture and Recreation":4889,"Sanitation":11731,"Employee Benefits":138363},"rev_by":{"Real Property Taxes and Assessments":675502,"Other Real Property Tax Items":309429,"Other Non-Property Taxes":5006,"Charges for Services":19128,"Use and Sale of Property":1500,"Other Local Revenues":161035,"State Aid":142985,"Charges to Other Governments":37646},"debt_end":null,"debt_by":null,"debt_src":null,"src":"afr-2022","file":"2022_Town.csv","snap":"2026-09-30"},{"year":2023,"pe":"2023-12-31","op_rev":1269667,"op_exp":1372802,"gf_rev":613417,"gf_exp":398906,"gf_rev_all":613417,"gf_exp_all":495128,"prop_tax":860625,"sales_tax":0,"state_aid":245468,"federal_aid":96222,"debt_service":0,"exp_by":{"General Government":293628,"Transportation":810118,"Community Services":538,"Culture and Recreation":4865,"Sanitation":13168,"Employee Benefits":146819,"Public Safety":103666},"rev_by":{"Real Property Taxes and Assessments":688545,"Other Real Property Tax Items":172080,"Other Non-Property Taxes":6160,"Charges for Services":17269,"Use and Sale of Property":677,"Other Local Revenues":21314,"State Aid":245468,"Federal Aid":96222,"Charges to Other Governments":21932},"debt_end":1292000,"debt_by":{"Bond Anticipation Note":1292000},"debt_src":"debt-2023","src":"afr-2023","file":"2023_Town.csv","snap":"2026-09-30"},{"year":2024,"pe":"2024-12-31","op_rev":1082390,"op_exp":1080924,"gf_rev":440021,"gf_exp":399700,"gf_rev_all":440021,"gf_exp_all":399700,"prop_tax":778756,"sales_tax":0,"state_aid":197138,"federal_aid":0,"debt_service":0,"exp_by":{"General Government":272557,"Public Safety":131123,"Transportation":500310,"Community Services":422,"Culture and Recreation":2147,"Sanitation":10145,"Employee Benefits":164220},"rev_by":{"Real Property Taxes and Assessments":715447,"Other Real Property Tax Items":63309,"Other Non-Property Taxes":6634,"Charges for Services":56941,"Use and Sale of Property":1081,"Other Local Revenues":15150,"State Aid":197138,"Charges to Other Governments":26690},"debt_end":1292000,"debt_by":{"Bond":1292000,"Bond Anticipation Note":0},"debt_src":"debt-2024","src":"afr-2024","file":"2024_Town.csv","snap":"2026-09-30"},{"year":2025,"pe":"2025-12-31","op_rev":1213163,"op_exp":1215461,"gf_rev":381200,"gf_exp":390555,"gf_rev_all":381200,"gf_exp_all":390555,"prop_tax":890673,"sales_tax":0,"state_aid":166646,"federal_aid":0,"debt_service":53503,"exp_by":{"General Government":280559,"Transportation":511954,"Community Services":765,"Culture and Recreation":3207,"Sanitation":13820,"Employee Benefits":184350,"Public Safety":109985,"Utilities":57318,"Debt Service":53503},"rev_by":{"Real Property Taxes and Assessments":820101,"Other Real Property Tax Items":70572,"Other Non-Property Taxes":22887,"Charges for Services":42698,"Use and Sale of Property":27980,"Other Local Revenues":16858,"State Aid":166646,"Charges to Other Governments":45421},"debt_end":1272000,"debt_by":{"Bond":1272000},"debt_src":"debt-2025","src":"afr-2025","file":"2025_Town.csv","snap":"2026-09-30"}],"levy":[{"year":2021,"levy":657161.07,"own_levy":560103.51,"full_value":190624015,"rate":3.44742014798083,"sheet":"Town","src":"taxtable-2021"},{"year":2022,"levy":675501.96,"own_levy":573445.22,"full_value":205496389,"rate":3.28717192203314,"sheet":"Town","src":"taxtable-2022"},{"year":2023,"levy":688575.01,"own_levy":584809.54,"full_value":216050520,"rate":3.1871018408102,"sheet":"Town","src":"taxtable-2023"},{"year":2024,"levy":715347.07,"own_levy":608071.81,"full_value":265811189,"rate":2.69118494481434,"sheet":"Town","src":"taxtable-2024"},{"year":2025,"levy":820096.94,"own_levy":654850.11,"full_value":300512997,"rate":2.72898992119133,"sheet":"Town","src":"taxtable-2025"},{"year":2026,"levy":860777.86,"own_levy":685994.92,"full_value":335174880,"rate":2.56814550064134,"sheet":"Town","src":"taxtable-2026"}],"taxcap":[{"fy":2019,"prior_levy":609175,"proposed":627545,"limit":623241,"diff":-4304,"override":true,"levy_growth_pct":3.02,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2020,"prior_levy":627545,"proposed":630813,"limit":644407,"diff":13594,"override":false,"levy_growth_pct":0.52,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2021,"prior_levy":630813,"proposed":657661,"limit":644409,"diff":-13252,"override":true,"levy_growth_pct":4.26,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2022,"prior_levy":657661,"proposed":675502,"limit":677940,"diff":2438,"override":true,"levy_growth_pct":2.71,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2023,"prior_levy":675502,"proposed":688575,"limit":695650,"diff":7075,"override":true,"levy_growth_pct":1.94,"exceeds":false,"snap":"10/09/2026","src":"taxcap"},{"fy":2024,"prior_levy":688575,"proposed":715347,"limit":712751,"diff":-2596,"override":true,"levy_growth_pct":3.89,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2025,"prior_levy":715347,"proposed":764877,"limit":744822,"diff":-20055,"override":true,"levy_growth_pct":6.92,"exceeds":true,"snap":"10/09/2026","src":"taxcap"},{"fy":2026,"prior_levy":764877,"proposed":800012,"limit":774976,"diff":-25036,"override":true,"levy_growth_pct":4.59,"exceeds":true,"snap":"10/09/2026","src":"taxcap"}],"fsms":[{"year":2019,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":23.3,"src":"fsms-muni-2019"},{"year":2020,"stress":"No Designation","fiscal_score":6.7,"env_rating":"Susceptible Environmental Stress","env_score":30,"src":"fsms-muni-2020"},{"year":2021,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2021"},{"year":2022,"stress":"No Designation","fiscal_score":3.3,"env_rating":"No Designation","env_score":20,"src":"fsms-muni-2022"},{"year":2023,"stress":"Not filed","fiscal_score":null,"env_rating":"","env_score":null,"src":"fsms-muni-2023"},{"year":2024,"stress":"No Designation","fiscal_score":6.7,"env_rating":"No Designation","env_score":16.7,"src":"fsms-muni-2024"},{"year":2025,"stress":"No Designation","fiscal_score":10,"env_rating":"No Designation","env_score":6.7,"src":"fsms-muni-2025"}],"fb":[{"year":2024,"ratio":1.0936,"fb":725489,"exp":663375,"xfer":null,"src":"fsms-ind1-muni-2024"},{"year":2025,"ratio":1.3218,"fb":754095,"exp":570493,"xfer":null,"src":"fsms-ind1-muni-2025"}],"fsms_not_filed":null,"audits":[],"transcript_mentions":null,"budget_docs":null,"metrics":{"denom":1286,"denom_kind":"capita","afr_year":2025,"op_exp":1215461,"op_rev":1213163,"op_exp_per":945,"prop_tax_per":693,"state_aid_share":13.7,"sales_tax_share":0,"prop_tax_share":73.4,"debt_service_share":4.4,"debt_end":1272000,"debt_per":989,"exp_growth_5y":34.9,"rev_growth_5y":17.8,"gf_result":-9355,"fb_ratio":132.2,"fb_year":2025,"fsms_year":2025,"fsms_stress":"No Designation","fsms_score":10,"fsms_env":"No Designation","levy_latest":860777.86,"levy_year":2026,"levy_growth":31,"levy_growth_span":"2021–2026","fv_rate":2.57,"cap_overrides":[2022,2023,2024,2025,2026],"cap_exceeded":[2024,2025,2026],"audit_count":0,"audits_5y":0,"transcript_hits":0,"budget_docs":0},"peers":{"op_exp_per":{"median":840.5,"pctile":61,"n":100},"prop_tax_per":{"median":402,"pctile":90,"n":100},"debt_per":{"median":505,"pctile":68,"n":87},"debt_service_share":{"median":5.1,"pctile":43,"n":100},"state_aid_share":{"median":11.5,"pctile":66,"n":100},"sales_tax_share":{"median":13.4,"pctile":2,"n":100},"fb_ratio":{"median":52.1,"pctile":93,"n":98},"exp_growth_5y":{"median":29.3,"pctile":56,"n":99},"levy_growth":{"median":16.8,"pctile":72,"n":99},"fsms_score":{"median":3.3,"pctile":90,"n":97}},"flags":[{"id":"fb_high","label":"High fund balance","detail":"OSC FSMS: assigned + unassigned general fund balance was 132.2% of gross expenditures (FY 2025); threshold > 50%.","src":["fsms-ind1-muni-2025"]},{"id":"cap_override","label":"Levy above tax cap","detail":"OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $2,596, override planned), 2025 (by $20,055, override planned), 2026 (by $25,036, override planned). Exceeding the limit requires a local law override (60% of the governing body).","src":["taxcap"]},{"id":"filing","label":"Late AFR (FSMS not filed)","detail":"OSC FSMS lists this entity as \"Not filed\" for FY 2023: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.","src":["fsms-muni-2023"]}]}