Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › School districts › Overlapping entities

Dover Ufsd

School district · Dutchess County · Mid-Hudson · OSC municipal code 130923800200 · NYSED BEDS 130502 · OSC name “Dover Union Free School District”

Enrollment 1,281 (NYSED PTRC) · Meeting coverage: documents

Flags

Rapid debt growth our calculation

Debt outstanding rose from $1,562,012 (2022) to $6,937,908 (2025), +344%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Compared with Mid-Hudson school districts

IndicatorDover UfsdPeer medianPercentilePeersBasis
Operating spending per pupil$34,992$38,44827th65AFR 2025, operating funds (our calc)
Property tax per pupil$15,547$21,30016th65AFR 2025 real property taxes (our calc)
Debt per pupil$5,416$13,23015th63AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending1.2%4.5%12th65AFR 2025 (our calc)
State aid % of operating revenue47.9%35.2%85th65AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)4.3%4.4%35th65OSC FSMS FY2025
Operating spending growth over 5 AFR years30.1%22.3%79th65AFR 2021–2025 (our calc)
Levy growth-4.6%13.1%2nd652021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$37,597$41,52124th65NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)6.7074th65OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$11.6M$23.2M$34.9M$46.5M2019202020212022202320242025Revenue 2019: $33.9MRevenue 2020: $35.4MRevenue 2021: $36.9MRevenue 2022: $40.4MRevenue 2023: $43.3MRevenue 2024: $46.5MRevenue 2025: $46.4MSpending 2019: $33.3MSpending 2020: $33.3MSpending 2021: $34.4MSpending 2022: $38.0MSpending 2023: $41.0MSpending 2024: $43.7MSpending 2025: $44.8M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$688k$1.4M$2.1M$2.8M2019202020212022202320242025General fund result (incl. transfers) 2019: $234kGeneral fund result (incl. transfers) 2020: $646kGeneral fund result (incl. transfers) 2021: $259kGeneral fund result (incl. transfers) 2022: $2.8MGeneral fund result (incl. transfers) 2023: $2.3MGeneral fund result (incl. transfers) 2024: $2.6MGeneral fund result (incl. transfers) 2025: $1.5M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.7M$3.5M$5.2M$6.9M2019202020212022202320242025Debt outstanding 2019: $2.5MDebt outstanding 2020: $2.1MDebt outstanding 2021: $1.8MDebt outstanding 2022: $1.6MDebt outstanding 2023: $4.7MDebt outstanding 2024: $4.4MDebt outstanding 2025: $6.9MDebt service 2019: $412kDebt service 2020: $411kDebt service 2021: $414kDebt service 2022: $246kDebt service 2023: $246kDebt service 2024: $538kDebt service 2025: $541k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$4.8M$9.6M$14.4M$19.2M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $18.4MProposed levy 2022-23: $18.2MProposed levy 2023-24: $17.0MProposed levy 2024-25: $17.3MProposed levy 2025-26: $17.3MProposed levy 2026-27: $17.6MLevy limit 2021-22: $18.7MLevy limit 2022-23: $19.2MLevy limit 2023-24: $19.1MLevy limit 2024-25: $17.8MLevy limit 2025-26: $17.9MLevy limit 2026-27: $18.0M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$9k$19k$28k$38k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $27kBudget per pupil 2022-23: $27kBudget per pupil 2023-24: $31kBudget per pupil 2024-25: $34kBudget per pupil 2025-26: $35kBudget per pupil 2026-27: $38k
OSC FSMS fund balance ratio
FY20234.3%FY20244.4%FY20254.3%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY202213.3 No DesignationFY20236.7 No DesignationFY20246.7 No DesignationFY20256.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$33,912,213$33,330,240$31,908,543$31,674,672$19,126,656$0$12,621,778$411,929$2,467,616afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$35,368,597$33,319,643$32,991,688$32,345,948$19,640,950$0$13,207,191$410,828$2,122,569afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$36,927,880$34,441,936$34,561,061$34,301,899$20,950,164$0$12,668,043$414,429$1,762,413afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$40,365,065$38,040,392$36,415,301$33,663,058$21,012,698$0$14,008,167$246,129$1,562,012afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$43,300,262$40,978,251$38,062,278$35,739,536$20,855,733$0$16,483,838$246,128$4,681,225afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$46,477,039$43,726,163$41,937,751$39,358,462$19,643,190$0$21,375,003$537,930$4,374,906afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$46,442,163$44,824,195$42,969,026$41,480,202$19,916,127$0$22,224,021$540,903$6,937,908afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$18,104,416$18,364,930$18,364,930$01.4%No
2020$18,364,930$18,693,351$18,693,351$01.8%No
2021$18,693,351$18,428,405$17,523,938$-904,467-1.4%Yes
2022$18,428,405$18,748,055$18,748,055$01.7%No
2023$18,428,405$18,231,231$19,161,617$930,386-1.1%No
2024$18,231,231$16,978,005$19,056,012$2,078,007-6.9%No
2025$16,978,005$17,292,098$17,771,865$479,7671.9%No
2026$17,292,098$17,292,098$18,066,524$774,4260%No
2027$17,292,098$17,585,473$18,329,883$744,4101.7%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation23.3fsms-school-2019 ⓘ
2020No Designation0No Designation23.3fsms-school-2020 ⓘ
2022No Designation13.3No Designation18.3fsms-school-2022 ⓘ
2023No Designation6.7Moderate Environmental Stress56.7fsms-school-2023 ⓘ
2024No Designation6.7Susceptible Environmental Stress40fsms-school-2024 ⓘ
2025No Designation6.7Susceptible Environmental Stress36.7fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 4.3% ($1,542,519 of $35,739,536) fsms-ind1-school-2023 ⓘ · FY2024 4.4% ($1,720,655 of $39,358,462) fsms-ind1-school-2024 ⓘ · FY2025 4.3% ($1,795,049 of $41,480,202) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$36,086,0614.4%$18,428,4050%$18,748,055$319,6501,353$26,6714%ptrc-2021-22 ⓘ
2022-23$37,289,2713.3%$18,231,231-1.1%$19,161,617$930,3861,381$27,0024%ptrc-2022-23 ⓘ
2023-24$41,006,59910%$16,978,005-6.9%$19,056,012$2,078,0071,324$30,9724%ptrc-2023-24 ⓘ
2024-25$43,017,8104.9%$17,292,0981.9%$17,771,865$479,7671,281$33,5814%ptrc-2024-25 ⓘ
2025-26$45,066,3114.8%$17,292,0980%$17,930,064$774,4261,295$34,8004%ptrc-2025-26 ⓘ
2026-27$46,620,2083.5%$17,585,4731.7%$17,961,475$744,4101,240$37,5974%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2379.5%2023-2479.9%2024-2579.3%2025-2675.6%2026-2771.5%

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote3118079.5%Passedvote-2022-23 ⓘ
2023-24Vote2797079.9%Passedvote-2023-24 ⓘ
2024-25Vote2386279.3%Passedvote-2024-25 ⓘ
2025-26Vote2016575.6%Passedvote-2025-26 ⓘ
2026-27Vote2088371.5%Passedvote-2026-27 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/dutchess-county/dover-ufsd.json