Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › School districts › Overlapping entities

Oppenheim-Ephratah-St. Johnsville CSD

School district · Montgomery County · Capital Region · OSC municipal code 270773600300 · NYSED BEDS 271201 · OSC name “Oppenheim-Ephratah-St. Johnsville Central School District”

Enrollment 724 (NYSED PTRC) · Meeting coverage: documents

No indicator flags.

Compared with Capital Region school districts

IndicatorThis entityPeer medianPercentilePeersBasis
Operating spending per pupil$32,038$31,73355th73AFR 2025, operating funds (our calc)
Property tax per pupil$7,513$14,1178th73AFR 2025 real property taxes (our calc)
Debt per pupil$23,598$15,26781st71AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending9.6%6.9%83rd73AFR 2025 (our calc)
State aid % of operating revenue69.7%45.9%98th73AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)4.5%5.5%38th73OSC FSMS FY2025
Operating spending growth over 5 AFR years27.3%21.3%71st73AFR 2021–2025 (our calc)
Levy growth11.4%11.8%43rd732021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$35,619$33,72766th73NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)6.7073rd73OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$6.7M$13.4M$20.1M$26.7M2019202020212022202320242025Revenue 2019: $21.2MRevenue 2020: $21.0MRevenue 2021: $22.3MRevenue 2022: $24.0MRevenue 2023: $25.1MRevenue 2024: $26.7MRevenue 2025: $26.2MSpending 2019: $19.1MSpending 2020: $18.4MSpending 2021: $18.2MSpending 2022: $20.5MSpending 2023: $21.4MSpending 2024: $22.3MSpending 2025: $23.2M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-2.3M$-641k$1.0M$2.7M$4.4M2019202020212022202320242025General fund result (incl. transfers) 2019: $1.9MGeneral fund result (incl. transfers) 2020: $2.6MGeneral fund result (incl. transfers) 2021: $885kGeneral fund result (incl. transfers) 2022: $3.3MGeneral fund result (incl. transfers) 2023: $-2.3MGeneral fund result (incl. transfers) 2024: $4.4MGeneral fund result (incl. transfers) 2025: $3.0M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$5.5M$11.1M$16.6M$22.2M2019202020212022202320242025Debt outstanding 2019: $17.4MDebt outstanding 2020: $21.7MDebt outstanding 2021: $19.9MDebt outstanding 2022: $22.2MDebt outstanding 2023: $19.8MDebt outstanding 2024: $18.8MDebt outstanding 2025: $17.1MDebt service 2019: $810kDebt service 2020: $916kDebt service 2021: $2.3MDebt service 2022: $2.4MDebt service 2023: $3.0MDebt service 2024: $2.8MDebt service 2025: $2.2M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$1.4M$2.9M$4.3M$5.7M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $5.0MProposed levy 2022-23: $5.1MProposed levy 2023-24: $5.2MProposed levy 2024-25: $5.4MProposed levy 2025-26: $5.6MProposed levy 2026-27: $5.6MLevy limit 2021-22: $5.1MLevy limit 2022-23: $5.2MLevy limit 2023-24: $5.3MLevy limit 2024-25: $5.4MLevy limit 2025-26: $5.6MLevy limit 2026-27: $5.7M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$9k$18k$27k$36k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $29kBudget per pupil 2022-23: $30kBudget per pupil 2023-24: $31kBudget per pupil 2024-25: $32kBudget per pupil 2025-26: $34kBudget per pupil 2026-27: $36k
OSC FSMS fund balance ratio
FY202313.6%FY20244.9%FY20254.5%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY201913.3 No DesignationFY202010 No DesignationFY20223.3 No DesignationFY20233.3 No DesignationFY20243.3 No DesignationFY20256.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$21,171,134$19,092,695$19,634,538$17,724,309$4,853,132$0$13,883,232$809,769$17,360,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$20,971,902$18,403,695$19,558,706$16,980,431$4,983,187$0$14,052,033$915,948$21,744,806afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$22,267,526$18,217,601$21,506,719$20,621,253$5,001,269$0$14,897,592$2,349,057$19,880,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$23,999,659$20,505,204$20,821,487$17,534,143$5,000,779$0$15,614,830$2,438,858$22,195,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$25,131,212$21,390,751$22,033,188$24,344,648$5,134,254$0$16,334,706$3,024,351$19,825,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$26,741,093$22,279,295$23,475,890$19,106,151$5,281,500$0$17,877,087$2,833,848$18,795,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$26,184,666$23,195,704$24,293,292$21,308,022$5,439,180$0$18,242,642$2,230,989$17,085,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$4,781,849$4,829,668$4,851,396$21,7281%No
2020$4,829,668$4,974,558$5,049,756$75,1983%No
2021$4,974,558$4,992,857$4,992,857$00.4%No
2022$4,992,857$4,992,857$5,059,358$66,5010%No
2023$4,992,857$5,091,716$5,160,392$68,6762%No
2024$5,091,716$5,243,449$5,330,758$87,3093%No
2025$5,243,449$5,399,755$5,432,381$32,6263%No
2026$5,399,755$5,560,668$5,586,647$25,9793%No
2027$5,560,668$5,644,078$5,742,180$98,1021.5%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation13.3Susceptible Environmental Stress33.3fsms-school-2019 ⓘ
2020No Designation10No Designation18.3fsms-school-2020 ⓘ
2022No Designation3.3No Designation13.3fsms-school-2022 ⓘ
2023No Designation3.3No Designation10fsms-school-2023 ⓘ
2024No Designation3.3No Designation13.3fsms-school-2024 ⓘ
2025No Designation6.7No Designation18.3fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 13.6% ($2,507,811 of $24,344,648) fsms-ind1-school-2023 ⓘ · FY2024 4.9% ($940,067 of $19,106,151) fsms-ind1-school-2024 ⓘ · FY2025 4.5% ($953,060 of $21,308,022) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$21,297,0610%$4,992,8570%$5,059,358$66,501731$29,1344%ptrc-2021-22 ⓘ
2022-23$21,993,2843.3%$5,091,7162%$5,160,392$68,676742$29,6414%ptrc-2022-23 ⓘ
2023-24$23,494,3886.8%$5,243,4493%$5,330,758$87,309751$31,2844%ptrc-2023-24 ⓘ
2024-25$23,501,6790%$5,399,7553%$5,432,381$32,626724$32,4614%ptrc-2024-25 ⓘ
2025-26$23,826,5091.4%$5,560,6683%$5,586,647$25,979697$34,1844%ptrc-2025-26 ⓘ
2026-27$24,505,8352.9%$5,560,6680%$5,742,180$181,512688$35,6194%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2374.6%2023-2468.3%2024-2577.4%2025-2670.0%2026-2779.6%

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote2087174.6%Passedvote-2022-23 ⓘ
2023-24Vote1296068.3%Passedvote-2023-24 ⓘ
2024-25Vote1955777.4%Passedvote-2024-25 ⓘ
2025-26Vote1878070%Passedvote-2025-26 ⓘ
2026-27Vote1333479.6%Passedvote-2026-27 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/montgomery-county/oesj-csd.json