Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › School districts › Overlapping entities

Highland Falls Csd

School district · Orange County · Mid-Hudson · OSC municipal code 330739200100 · NYSED BEDS 440901 · OSC name “Highland Falls-Fort Montgomery School District”

Enrollment 945 (NYSED PTRC) · Meeting coverage: documents

Flags

Unrestricted fund balance above 4% limit

NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 16.39% of the budget; Real Property Tax Law §1318 limits it to 4%.

Source: ptrc-2026-27 ⓘ

Compared with Mid-Hudson school districts

IndicatorHighland Falls CsdPeer medianPercentilePeersBasis
Operating spending per pupil$43,764$38,44872nd65AFR 2025, operating funds (our calc)
Property tax per pupil$12,357$21,3007th65AFR 2025 real property taxes (our calc)
Debt per pupil$12,211$13,23045th63AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending3.4%4.5%25th65AFR 2025 (our calc)
State aid % of operating revenue47.1%35.2%82nd65AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)30.6%4.4%98th65OSC FSMS FY2025
Operating spending growth over 5 AFR years28.1%22.3%76th65AFR 2021–2025 (our calc)
Levy growth7.5%13.1%15th652021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$47,580$41,52179th65NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)0031st65OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$11.4M$22.7M$34.1M$45.5M2019202020212022202320242025Revenue 2019: $34.0MRevenue 2020: $33.9MRevenue 2021: $34.3MRevenue 2022: $36.8MRevenue 2023: $38.6MRevenue 2024: $45.5MRevenue 2025: $44.1MSpending 2019: $30.4MSpending 2020: $32.0MSpending 2021: $32.3MSpending 2022: $35.9MSpending 2023: $38.0MSpending 2024: $41.3MSpending 2025: $41.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-3.7M$-1.7M$402k$2.5M$4.5M2019202020212022202320242025General fund result (incl. transfers) 2019: $3.6MGeneral fund result (incl. transfers) 2020: $1.9MGeneral fund result (incl. transfers) 2021: $1.7MGeneral fund result (incl. transfers) 2022: $692kGeneral fund result (incl. transfers) 2023: $1.1MGeneral fund result (incl. transfers) 2024: $4.5MGeneral fund result (incl. transfers) 2025: $-3.7M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$4.6M$9.1M$13.7M$18.2M2019202020212022202320242025Debt outstanding 2019: $11.2MDebt outstanding 2020: $18.2MDebt outstanding 2021: $16.9MDebt outstanding 2022: $15.3MDebt outstanding 2023: $13.6MDebt outstanding 2024: $12.5MDebt outstanding 2025: $11.5MDebt service 2019: $1.1MDebt service 2020: $1.1MDebt service 2021: $2.1MDebt service 2022: $1.9MDebt service 2023: $2.0MDebt service 2024: $2.1MDebt service 2025: $1.4M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$3.0M$6.1M$9.1M$12.2M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $11.3MProposed levy 2022-23: $11.3MProposed levy 2023-24: $11.5MProposed levy 2024-25: $11.7MProposed levy 2025-26: $11.9MProposed levy 2026-27: $12.2MLevy limit 2021-22: $10.6MLevy limit 2022-23: $10.8MLevy limit 2023-24: $10.7MLevy limit 2024-25: $10.8MLevy limit 2025-26: $11.0MLevy limit 2026-27: $11.3M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$12k$24k$36k$48k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $35kBudget per pupil 2022-23: $37kBudget per pupil 2023-24: $41kBudget per pupil 2024-25: $42kBudget per pupil 2025-26: $44kBudget per pupil 2026-27: $48k
OSC FSMS fund balance ratio
FY202315.4%FY202417.2%FY202530.6%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$33,997,145$30,395,106$32,759,063$29,189,403$10,915,518$0$10,562,996$1,104,238$11,225,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$33,870,535$31,954,971$32,742,896$30,865,608$11,139,548$0$10,486,704$1,072,480$18,230,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$34,312,454$32,279,570$33,027,606$31,313,507$11,309,159$0$10,767,345$2,090,568$16,875,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$36,760,303$35,910,379$34,276,087$33,583,866$11,308,978$0$12,595,869$1,924,178$15,290,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$38,634,695$37,998,920$36,646,469$35,516,171$11,305,952$0$14,957,360$2,002,290$13,645,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$45,487,310$41,321,521$43,301,335$38,793,755$11,469,172$0$19,114,746$2,098,615$12,545,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$44,057,539$41,356,616$41,832,150$45,534,924$11,677,817$0$20,757,230$1,408,336$11,538,993afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$10,612,951$10,867,114$10,867,114$02.4%No
2020$10,867,114$11,135,120$11,196,134$61,0142.5%No
2021$11,135,120$11,305,952$11,305,952$01.5%No
2022$11,305,952$11,305,952$11,443,941$137,9890%No
2023$11,305,952$11,305,952$11,622,384$316,4320%No
2024$11,305,952$11,419,012$11,550,788$131,7761%No
2025$11,469,172$11,600,000$11,688,670$88,6701.1%No
2026$11,688,233$11,912,078$11,912,078$01.9%No
2027$11,912,078$12,153,460$12,153,460$02%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation25fsms-school-2019 ⓘ
2022No Designation0No Designation10fsms-school-2022 ⓘ
2023No Designation0No Designation20fsms-school-2023 ⓘ
2024No Designation0No Designation25fsms-school-2024 ⓘ
2025No Designation0No Designation20fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 15.5% ($5,486,807 of $35,516,171) fsms-ind1-school-2023 ⓘ · FY2024 17.2% ($6,689,444 of $38,793,755) fsms-ind1-school-2024 ⓘ · FY2025 30.6% ($11,868,808 of $45,323,792) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$34,573,4674%$11,305,9520%$10,560,943$0975$35,46013%ptrc-2021-22 ⓘ
2022-23$35,953,9004%$11,305,9520%$10,772,162$316,432961$37,41322.3%ptrc-2022-23 ⓘ
2023-24$39,036,2768.6%$11,469,1721.4%$10,669,457$81,616944$41,35215.4%ptrc-2023-24 ⓘ
2024-25$39,995,1412.5%$11,688,2331.9%$10,815,976$437945$42,32310.3%ptrc-2024-25 ⓘ
2025-26$40,762,5821.9%$11,912,0781.9%$11,041,387$0933$43,69014.2%ptrc-2025-26 ⓘ
2026-27$41,489,4721.8%$12,153,4602%$11,282,870$0872$47,58016.4%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2370.3%2023-2469.1%2024-2569.6%2025-2665.7%2026-2763.5%

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote33314170.3%Passedvote-2022-23 ⓘ
2023-24Vote32514569.1%Passedvote-2023-24 ⓘ
2024-25Vote26311569.6%Passedvote-2024-25 ⓘ
2025-26Vote26613965.7%Passedvote-2025-26 ⓘ
2026-27Vote28516463.5%Passedvote-2026-27 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/orange-county/highland-falls-csd.json