Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › School districts › Overlapping entities

Kiryas Joel Village Ufsd

School district · Orange County · Mid-Hudson · OSC municipal code 330954200200 · NYSED BEDS 441202 · OSC name “Kiryas Joel Village Union Free School District”

Enrollment 162 (NYSED PTRC) · Meeting coverage: documents

Flags

Unrestricted fund balance above 4% limit

NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 8.32% of the budget; Real Property Tax Law §1318 limits it to 4%.

Source: ptrc-2026-27 ⓘ

Proposed levy above tax cap

NYSED Property Tax Report Card: proposed levy (excluding exemptions) exceeded the levy limit in 2026-27 (by $430,703); passing requires 60% voter approval.

Source: ptrc-2026-27 ⓘ

Compared with Mid-Hudson school districts

IndicatorKiryas Joel Village UfsdPeer medianPercentilePeersBasis
Operating spending per pupil$369,499$38,44899th65AFR 2025, operating funds (our calc)
Property tax per pupil$77,972$21,30099th65AFR 2025 real property taxes (our calc)
Debt service % of operating spending0.1%4.5%3rd65AFR 2025 (our calc)
State aid % of operating revenue15.8%35.2%8th65AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)19.9%4.4%93rd65OSC FSMS FY2025
Operating spending growth over 5 AFR years33.5%22.3%90th65AFR 2021–2025 (our calc)
Levy growth50.3%13.1%99th652021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$250,241$41,52199th65NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)6.7074th65OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$17.3M$34.7M$52.0M$69.3M2019202020212022202320242025Revenue 2019: $40.8MRevenue 2020: $39.3MRevenue 2021: $42.4MRevenue 2022: $58.4MRevenue 2023: $60.0MRevenue 2024: $69.3MRevenue 2025: $63.7MSpending 2019: $38.9MSpending 2020: $40.1MSpending 2021: $44.8MSpending 2022: $49.7MSpending 2023: $53.8MSpending 2024: $58.1MSpending 2025: $59.9M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-788k$389k$1.6M$2.7M$3.9M2019202020212022202320242025General fund result (incl. transfers) 2019: $1.9MGeneral fund result (incl. transfers) 2020: $-788kGeneral fund result (incl. transfers) 2021: $2.4MGeneral fund result (incl. transfers) 2022: $3.9MGeneral fund result (incl. transfers) 2023: $3.2MGeneral fund result (incl. transfers) 2024: $2.9MGeneral fund result (incl. transfers) 2025: $-336k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$8k$17k$25k$33k2019202020212022202320242025Debt outstanding 2019: $32kDebt outstanding 2020: $0kDebt service 2019: $33kDebt service 2020: $33kDebt service 2021: $0kDebt service 2022: $21kDebt service 2023: $21kDebt service 2024: $31kDebt service 2025: $31k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$3.9M$7.8M$11.7M$15.7M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $10.4MProposed levy 2022-23: $10.4MProposed levy 2023-24: $10.8MProposed levy 2024-25: $12.6MProposed levy 2025-26: $14.2MProposed levy 2026-27: $15.7MLevy limit 2021-22: $9.8MLevy limit 2022-23: $9.6MLevy limit 2023-24: $10.8MLevy limit 2024-25: $11.4MLevy limit 2025-26: $12.6MLevy limit 2026-27: $13.5M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$63k$125k$188k$250k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $178kBudget per pupil 2022-23: $174kBudget per pupil 2023-24: $174kBudget per pupil 2024-25: $217kBudget per pupil 2025-26: $230kBudget per pupil 2026-27: $250k
OSC FSMS fund balance ratio
FY202336.8%FY202429.2%FY202519.9%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY202016.7 No DesignationFY20226.7 No DesignationFY20230 No DesignationFY20240 No DesignationFY20256.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$40,809,736$38,860,552$25,500,569$23,551,384$10,071,729$0$6,550,477$33,098$31,835afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$39,304,589$40,092,207$24,111,864$24,899,482$9,768,045$0$6,625,529$32,561$0afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$42,396,330$44,831,871$26,052,584$23,644,164$10,455,341$0$3,765,833$0–afr-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$58,421,112$49,658,315$26,742,955$22,824,122$10,454,630$0$7,945,423$20,664–afr-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$60,019,817$53,797,825$26,999,219$23,750,140$10,455,936$0$8,126,364$20,664–afr-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$69,312,629$58,060,465$29,056,427$26,133,657$10,860,841$0$9,434,032$30,583–afr-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$63,702,765$59,858,790$32,230,980$32,567,010$12,631,415$0$10,086,865$30,500–afr-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$10,030,372$10,228,973$10,913,370$684,3972%No
2020$10,030,372$9,729,461$10,875,865$1,146,404-3%No
2021$9,729,461$10,420,664$10,420,664$07.1%No
2022$10,420,664$10,420,664$11,158,753$738,0890%No
2023$10,420,664$10,420,664$9,574,384$-846,2800%Yes
2024$10,420,664$10,827,248$10,827,248$03.9%No
2025$10,827,248$12,591,256$12,591,256$016.3%No
2026$12,591,256$14,243,615$14,243,615$013.1%No
2027$14,243,615$15,230,152$15,230,152$06.9%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3Moderate Environmental Stress55fsms-school-2019 ⓘ
2020No Designation16.7Moderate Environmental Stress55fsms-school-2020 ⓘ
2022No Designation6.7Susceptible Environmental Stress40fsms-school-2022 ⓘ
2023No Designation0Moderate Environmental Stress50fsms-school-2023 ⓘ
2024No Designation0Moderate Environmental Stress55fsms-school-2024 ⓘ
2025No Designation6.7Moderate Environmental Stress45fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 36.8% ($8,737,642 of $23,750,140) fsms-ind1-school-2023 ⓘ · FY2024 29.2% ($7,635,123 of $26,129,073) fsms-ind1-school-2024 ⓘ · FY2025 19.9% ($6,485,237 of $32,567,010) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$29,396,4731.4%$10,420,6640%$9,759,927$738,089165$178,1600.6%ptrc-2021-22 ⓘ
2022-23$29,396,4730%$10,420,6640%$9,570,041$-846,280169$173,9446.3%ptrc-2022-23 ⓘ
2023-24$29,497,2970.3%$10,827,2483.9%$10,811,719$0170$173,51427.7%ptrc-2023-24 ⓘ
2024-25$35,172,47019.2%$12,591,25616.3%$11,389,085$0162$217,11418.4%ptrc-2024-25 ⓘ
2025-26$38,465,4389.4%$14,243,61513.1%$12,579,121$0167$230,33212%ptrc-2025-26 ⓘ
2026-27$42,290,7639.9%$15,660,85510%$13,514,995$-430,703169$250,2418.3%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2398.5%2023-24100.0%2024-25100.0%2025-2694.1%2026-2794.2%

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote64198.5%Passedvote-2022-23 ⓘ
2023-24Vote530100%Passedvote-2023-24 ⓘ
2024-25Vote440100%Passedvote-2024-25 ⓘ
2025-26Vote48394.1%Passedvote-2025-26 ⓘ
2026-27Vote49394.2%Passedvote-2026-27 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/orange-county/kiryas-joel-village-ufsd.json