Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Villages › Overlapping entities

Village of Schaghticoke

Village · Rensselaer County · Capital Region · OSC municipal code 380475204460

Population 547 (Census estimate 2025; 2020 base 558) popest-2025 ⓘ · Meeting coverage: documents

No indicator flags.

Compared with Capital Region villages

IndicatorVillage of SchaghticokePeer medianPercentilePeersBasis
Operating spending per capita$980$1,29531st47AFR 2025, operating funds (our calc)
Property tax per capita$580$38076th47AFR 2025 real property taxes (our calc)
Debt per capita$7,502$1,15394th42AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending27.4%6.5%97th48AFR 2025 (our calc)
State aid % of operating revenue7.8%5.9%75th48AFR 2025 (our calc)
Sales tax % of operating revenue22.1%14%74th48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)17.3%42.4%23rd42OSC FSMS FY2025
Operating spending growth over 5 AFR years16.5%20.8%42nd46AFR 2021–2025 (our calc)
Levy growth7.7%10.7%29th462021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)3.34.239th36OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$189k$378k$567k$756k2019202020212022202320242025Revenue 2019: $411kRevenue 2020: $397kRevenue 2021: $362kRevenue 2022: $517kRevenue 2023: $756kRevenue 2024: $590kRevenue 2025: $598kSpending 2019: $248kSpending 2020: $200kSpending 2021: $460kSpending 2022: $450kSpending 2023: $600kSpending 2024: $465kSpending 2025: $536k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-147k$-78k$-8k$61k$131k2019202020212022202320242025General fund result (incl. transfers) 2019: $91kGeneral fund result (incl. transfers) 2020: $131kGeneral fund result (incl. transfers) 2021: $-147kGeneral fund result (incl. transfers) 2022: $94kGeneral fund result (incl. transfers) 2023: $48kGeneral fund result (incl. transfers) 2024: $116kGeneral fund result (incl. transfers) 2025: $94k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.2M$2.4M$3.6M$4.8M2019202020212022202320242025Debt outstanding 2022: $4.8MDebt outstanding 2023: $4.4MDebt outstanding 2024: $4.3MDebt outstanding 2025: $4.1MDebt service 2019: $0kDebt service 2020: $0kDebt service 2021: $0kDebt service 2022: $150kDebt service 2023: $96kDebt service 2024: $147kDebt service 2025: $147k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$39k$77k$116k$154k202120222023202420252026Total levy 2021: $143kTotal levy 2022: $145kTotal levy 2023: $147kTotal levy 2024: $150kTotal levy 2025: $152kTotal levy 2026: $154k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202311.9%FY202429.5%FY202517.3%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20235 No DesignationFY20245 No DesignationFY20253.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$410,644$248,155$285,389$194,537$154,837$74,356$16,547$0–afr-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$397,296$200,021$272,159$141,223$160,170$62,820$41,491$0–afr-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$362,126$460,059$235,382$382,735$159,598$71,565$15,932$0–afr-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$517,150$449,522$256,730$162,264$279,385$82,713$20,177$150,000$4,777,658afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$755,977$600,072$421,544$373,364$351,088$85,639$136,435$96,000$4,396,978afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$589,664$465,137$331,696$215,393$309,250$83,115$19,320$146,570$4,250,408afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$598,302$535,803$297,254$203,417$317,339$131,981$46,720$146,570$4,103,838afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$138,269$138,979$141,890$2,9110.5%No
2020$138,979$142,295$143,887$1,5922.4%No
2021$142,295$143,268$146,420$3,1520.7%No
2022$143,268$144,584$147,617$3,0330.9%No
2023$144,584$147,348$150,235$2,8871.9%No
2024$147,348$149,963$152,549$2,5861.8%No
2025$149,963$151,789$155,663$3,8741.2%No
2026$151,789$154,289$157,547$3,2581.7%No
2027$154,289$155,986$159,738$3,7521.1%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation16.7fsms-muni-2019 ⓘ
2020No Designation0No Designation10fsms-muni-2020 ⓘ
2021No Designation3.3No Designation23.3fsms-muni-2021 ⓘ
2022No Designation3.3No Designation13.3fsms-muni-2022 ⓘ
2023No Designation5No Designation13.3fsms-muni-2023 ⓘ
2024No Designation5No Designation10fsms-muni-2024 ⓘ
2025No Designation3.3Susceptible Environmental Stress30fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 11.9% ($44,501 of $373,364) fsms-ind1-muni-2023 ⓘ · FY2024 29.5% ($63,637 of $215,393) fsms-ind1-muni-2024 ⓘ · FY2025 17.3% ($35,242 of $203,417) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/rensselaer-county/village-schaghticoke.json