Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › School districts › Overlapping entities

Burnt Hills-Ballston Lake CSD

School district · Saratoga County · Capital Region · OSC municipal code 410604900100 · NYSED BEDS 520101 · OSC name “Burnt Hills-Ballston Lake Central School District”

Enrollment 3,150 (NYSED PTRC) · Meeting coverage: documents

No indicator flags.

Compared with Capital Region school districts

IndicatorBurnt Hills-Ballston Lake CSDPeer medianPercentilePeersBasis
Operating spending per pupil$27,113$31,73321st73AFR 2025, operating funds (our calc)
Property tax per pupil$14,721$14,11754th73AFR 2025 real property taxes (our calc)
Debt per pupil$20,373$15,26771st71AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending7.8%6.9%63rd73AFR 2025 (our calc)
State aid % of operating revenue39.1%45.9%34th73AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)4.4%5.5%32nd73OSC FSMS FY2025
Operating spending growth over 5 AFR years22.6%21.3%54th73AFR 2021–2025 (our calc)
Levy growth13.7%11.8%65th732021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$30,012$33,72725th73NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)0028th73OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$21.8M$43.6M$65.4M$87.2M2019202020212022202320242025Revenue 2019: $73.2MRevenue 2020: $68.6MRevenue 2021: $70.5MRevenue 2022: $76.5MRevenue 2023: $79.6MRevenue 2024: $84.2MRevenue 2025: $87.2MSpending 2019: $69.5MSpending 2020: $68.6MSpending 2021: $69.6MSpending 2022: $75.6MSpending 2023: $83.5MSpending 2024: $83.7MSpending 2025: $85.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-566k$63k$693k$1.3M$2.0M2019202020212022202320242025General fund result (incl. transfers) 2019: $89kGeneral fund result (incl. transfers) 2020: $44kGeneral fund result (incl. transfers) 2021: $840kGeneral fund result (incl. transfers) 2022: $976kGeneral fund result (incl. transfers) 2023: $-566kGeneral fund result (incl. transfers) 2024: $915kGeneral fund result (incl. transfers) 2025: $2.0M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$16.0M$32.1M$48.1M$64.2M2019202020212022202320242025Debt outstanding 2019: $38.2MDebt outstanding 2020: $54.5MDebt outstanding 2021: $61.6MDebt outstanding 2022: $57.0MDebt outstanding 2023: $52.5MDebt outstanding 2024: $53.2MDebt outstanding 2025: $64.2MDebt service 2019: $6.5MDebt service 2020: $5.7MDebt service 2021: $6.3MDebt service 2022: $7.1MDebt service 2023: $7.1MDebt service 2024: $6.9MDebt service 2025: $6.6M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$12.3M$24.6M$37.0M$49.3M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $43.3MProposed levy 2022-23: $44.4MProposed levy 2023-24: $44.9MProposed levy 2024-25: $46.2MProposed levy 2025-26: $47.6MProposed levy 2026-27: $49.3MLevy limit 2021-22: $41.5MLevy limit 2022-23: $42.7MLevy limit 2023-24: $43.8MLevy limit 2024-25: $43.8MLevy limit 2025-26: $44.9MLevy limit 2026-27: $46.1M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$8k$15k$23k$30k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $23kBudget per pupil 2022-23: $25kBudget per pupil 2023-24: $26kBudget per pupil 2024-25: $27kBudget per pupil 2025-26: $29kBudget per pupil 2026-27: $30k
OSC FSMS fund balance ratio
FY20234.4%FY20244.1%FY20254.4%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20196.7 No DesignationFY20200 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$73,228,973$69,479,657$66,605,380$66,515,985$40,106,831$0$24,502,809$6,455,675$38,220,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$68,644,102$68,639,283$66,258,905$66,214,966$41,271,323$0$23,895,014$5,713,557$54,463,185afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$70,499,130$69,642,227$68,043,993$67,204,272$42,427,248$0$24,217,213$6,306,804$61,634,365afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$76,453,032$75,585,265$71,334,857$70,358,394$43,441,973$0$25,163,843$7,136,848$57,011,495afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$79,553,811$83,533,660$74,334,547$74,900,666$44,548,751$0$27,029,169$7,053,976$52,510,487afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$84,212,617$83,662,786$80,771,782$79,857,068$45,054,053$0$31,935,298$6,933,760$53,150,487afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$87,160,696$85,406,754$83,494,311$81,542,222$46,369,930$0$34,042,793$6,628,718$64,175,487afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$38,881,995$40,009,573$40,041,448$31,8752.9%No
2020$40,009,552$41,169,851$41,552,891$383,0402.9%No
2021$41,169,841$42,363,777$42,491,191$127,4142.9%No
2022$42,363,759$43,338,144$43,368,788$30,6442.3%No
2023$43,338,121$44,421,597$44,636,642$215,0452.5%No
2024$44,421,597$44,917,757$46,147,426$1,229,6691.1%No
2025$44,917,757$46,238,369$46,510,726$272,3572.9%No
2026$46,224,861$47,602,396$47,934,022$331,6263%No
2027$47,602,396$49,268,480$49,376,294$107,8143.5%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation6.7No Designation0fsms-school-2019 ⓘ
2020No Designation0No Designation0fsms-school-2020 ⓘ
2022No Designation0No Designation0fsms-school-2022 ⓘ
2023No Designation0No Designation5fsms-school-2023 ⓘ
2024No Designation0No Designation5fsms-school-2024 ⓘ
2025No Designation0No Designation10fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 4.4% ($3,262,803 of $74,900,666) fsms-ind1-school-2023 ⓘ · FY2024 4.1% ($3,265,987 of $79,857,068) fsms-ind1-school-2024 ⓘ · FY2025 4.4% ($3,567,970 of $81,542,222) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$72,549,6922.4%$43,338,1442.3%$41,503,698$31,4543,110$23,3284%ptrc-2021-22 ⓘ
2022-23$76,634,7265.6%$44,421,5972.5%$42,662,440$215,0453,100$24,7214%ptrc-2022-23 ⓘ
2023-24$81,570,1226.4%$44,917,7861.1%$43,772,792$2,939,6403,150$25,8953.7%ptrc-2023-24 ⓘ
2024-25$84,923,0724.1%$46,224,8942.9%$43,844,831$285,8323,150$26,9604%ptrc-2024-25 ⓘ
2025-26$89,199,5005%$47,602,3963%$44,944,214$331,6263,100$28,7744%ptrc-2025-26 ⓘ
2026-27$94,867,7696.4%$49,268,4803.5%$46,146,673$107,8143,161$30,0124%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2373.2%2023-2479.1%2024-2574.5%2025-2671.5%2026-2771.7%

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote2,17379473.2%Passedvote-2022-23 ⓘ
2023-24Vote98526079.1%Passedvote-2023-24 ⓘ
2024-25Vote99033874.5%Passedvote-2024-25 ⓘ
2025-26Vote1,02240771.5%Passedvote-2025-26 ⓘ
2026-27Vote96938371.7%Passedvote-2026-27 ⓘ

OSC audits (3)

Source: osc-audits ⓘ. Matched by entity name in the report title.

In meetings

Context only. These links point to meetings where budget, levy, fund balance, debt or audits came up; they are not used in any figure above.

Budget and audit moments in meeting transcripts (3 meetings)

Machine transcripts; listen before citing. Meeting Insights library

Profile data as JSON: /api/entity/saratoga-county/bhbl-csd.json