Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Towns › Overlapping entities

Town of Middleburgh

Town · Schoharie County · Capital Region · OSC municipal code 430352600000

Population 3,124 (Census estimate 2025; 2020 base 3,101) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 58.5% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Compared with Capital Region towns

IndicatorTown of MiddleburghPeer medianPercentilePeersBasis
Operating spending per capita$482$9138th101AFR 2025, operating funds (our calc)
Property tax per capita$340$40939th101AFR 2025 real property taxes (our calc)
Debt service % of operating spending0%2.4%16th101AFR 2025 (our calc)
State aid % of operating revenue16%12.6%67th101AFR 2025 (our calc)
Sales tax % of operating revenue5.3%22.6%23rd101AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)58.5%48.1%61st96OSC FSMS FY2025
Operating spending growth over 5 AFR years15.1%26.7%20th100AFR 2021–2025 (our calc)
Levy growth18%13.2%72nd1012021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.314th88OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$465k$929k$1.4M$1.9M2019202020212022202320242025Revenue 2019: $1.2MRevenue 2020: $1.1MRevenue 2021: $1.3MRevenue 2022: $1.5MRevenue 2023: $1.5MRevenue 2024: $1.6MRevenue 2025: $1.9MSpending 2019: $1.2MSpending 2020: $1.1MSpending 2021: $1.3MSpending 2022: $1.4MSpending 2023: $1.4MSpending 2024: $1.6MSpending 2025: $1.5M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-15k$58k$131k$205k$278k2019202020212022202320242025General fund result (incl. transfers) 2019: $15kGeneral fund result (incl. transfers) 2020: $27kGeneral fund result (incl. transfers) 2021: $12kGeneral fund result (incl. transfers) 2022: $3kGeneral fund result (incl. transfers) 2023: $10kGeneral fund result (incl. transfers) 2024: $-15kGeneral fund result (incl. transfers) 2025: $278k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$56k$111k$167k$222k2019202020212022202320242025Debt outstanding 2019: $208kDebt outstanding 2020: $165kDebt outstanding 2021: $222kDebt outstanding 2022: $159kDebt outstanding 2023: $60kDebt outstanding 2024: $0kDebt service 2019: $9kDebt service 2020: $47kDebt service 2021: $46kDebt service 2022: $66kDebt service 2023: $102kDebt service 2024: $62kDebt service 2025: $0k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$270k$541k$811k$1.1M202120222023202420252026Total levy 2021: $916kTotal levy 2022: $959kTotal levy 2023: $1.0MTotal levy 2024: $1.0MTotal levy 2025: $1.1MTotal levy 2026: $1.1M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202330.5%FY202420.2%FY202558.5%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20233.3 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$1,211,240$1,166,027$322,104$306,756$885,300$37,446$206,611$8,934$208,221afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$1,146,763$1,098,624$336,395$309,447$904,352$37,145$112,795$46,640$165,265afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$1,333,237$1,308,658$373,454$361,578$927,007$43,752$263,442$46,101$222,160afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$1,547,004$1,420,951$507,384$504,474$969,578$49,982$308,768$66,109$158,854afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$1,542,526$1,439,545$415,744$405,929$1,016,374$84,653$300,874$102,270$60,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$1,636,829$1,633,543$501,374$516,750$1,043,109$105,529$279,914$62,250$0afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$1,858,177$1,505,700$715,825$437,508$1,061,224$97,702$296,920$0–afr-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$851,134$876,680$877,634$9543%No
2020$876,680$896,317$899,102$2,7852.2%No
2021$896,317$916,083$923,007$6,9242.2%No
2022$916,083$959,011$947,869$-11,1424.7%Yes
2023$959,011$1,005,926$991,788$-14,1384.9%Yes
2024$1,005,926$1,032,068$1,035,135$3,0672.6%No
2025$1,032,068$1,050,458$1,067,647$17,1891.8%No
2026$1,050,458$1,081,215$1,098,140$16,9252.9%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0Susceptible Environmental Stress33.3fsms-muni-2019 ⓘ
2020No Designation0No Designation10fsms-muni-2020 ⓘ
2021No Designation3.3No Designation16.7fsms-muni-2021 ⓘ
2022No Designation3.3No Designation16.7fsms-muni-2022 ⓘ
2023No Designation3.3No Designation23.3fsms-muni-2023 ⓘ
2024No Designation0No Designation23.3fsms-muni-2024 ⓘ
2025No Designation0No Designation16.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 30.5% ($230,079 of $755,241) fsms-ind1-muni-2023 ⓘ · FY2024 20.2% ($194,116 of $959,702) fsms-ind1-muni-2024 ⓘ · FY2025 58.5% ($494,338 of $845,119) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/schoharie-county/middleburgh.json