Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › School districts › Overlapping entities

Schoharie CSD

School district · Schoharie County · Capital Region · OSC municipal code 430775400100 · NYSED BEDS 541201 · OSC name “Schoharie Central School District”

Enrollment 810 (NYSED PTRC) · Meeting coverage: documents

Flags

Rapid debt growth our calculation

Debt outstanding rose from $15,500,518 (2022) to $23,386,444 (2025), +51%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

OSC: Susceptible Fiscal Stress

OSC Fiscal Stress Monitoring System designation for FY 2025 (fiscal score 35).

Source: fsms-school-2025 ⓘ

Compared with Capital Region school districts

IndicatorSchoharie CSDPeer medianPercentilePeersBasis
Operating spending per pupil$36,080$31,73372nd73AFR 2025, operating funds (our calc)
Property tax per pupil$13,308$14,11743rd73AFR 2025 real property taxes (our calc)
Debt per pupil$28,872$15,26791st71AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending7.7%6.9%61st73AFR 2025 (our calc)
State aid % of operating revenue53.1%45.9%69th73AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)2.7%5.5%5th73OSC FSMS FY2025
Operating spending growth over 5 AFR years23.7%21.3%58th73AFR 2021–2025 (our calc)
Levy growth6.8%11.8%23rd732021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$37,428$33,72771st73NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)35097th73OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$7.3M$14.6M$21.9M$29.2M2019202020212022202320242025Revenue 2019: $23.8MRevenue 2020: $24.4MRevenue 2021: $29.0MRevenue 2022: $28.2MRevenue 2023: $27.7MRevenue 2024: $29.0MRevenue 2025: $28.9MSpending 2019: $23.3MSpending 2020: $23.5MSpending 2021: $23.6MSpending 2022: $25.2MSpending 2023: $26.3MSpending 2024: $28.3MSpending 2025: $29.2M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-2.5M$-1.5M$-458k$566k$1.6M2019202020212022202320242025General fund result (incl. transfers) 2019: $-2.0MGeneral fund result (incl. transfers) 2020: $809kGeneral fund result (incl. transfers) 2021: $1.6MGeneral fund result (incl. transfers) 2022: $-560kGeneral fund result (incl. transfers) 2023: $814kGeneral fund result (incl. transfers) 2024: $419kGeneral fund result (incl. transfers) 2025: $-2.5M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$6.0M$11.9M$17.9M$23.9M2019202020212022202320242025Debt outstanding 2019: $7.9MDebt outstanding 2020: $23.9MDebt outstanding 2021: $17.0MDebt outstanding 2022: $15.5MDebt outstanding 2023: $22.6MDebt outstanding 2024: $21.5MDebt outstanding 2025: $23.4MDebt service 2019: $2.0MDebt service 2020: $2.3MDebt service 2021: $2.4MDebt service 2022: $2.4MDebt service 2023: $2.0MDebt service 2024: $2.1MDebt service 2025: $2.2M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$2.3M$4.6M$6.9M$9.2M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $8.6MProposed levy 2022-23: $8.5MProposed levy 2023-24: $8.5MProposed levy 2024-25: $8.7MProposed levy 2025-26: $9.0MProposed levy 2026-27: $9.2MLevy limit 2021-22: $8.0MLevy limit 2022-23: $8.3MLevy limit 2023-24: $8.5MLevy limit 2024-25: $8.5MLevy limit 2025-26: $8.7MLevy limit 2026-27: $8.9M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$9k$19k$28k$37k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $30kBudget per pupil 2022-23: $30kBudget per pupil 2023-24: $33kBudget per pupil 2024-25: $34kBudget per pupil 2025-26: $35kBudget per pupil 2026-27: $37k
OSC FSMS fund balance ratio
FY20233.6%FY20244.8%FY20252.6%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20203.3 No DesignationFY20223.3 No DesignationFY202316.7 No DesignationFY202410 No DesignationFY202535 Susceptible Fiscal Stress

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$23,833,795$23,274,627$22,354,952$24,308,331$10,304,871$0$11,721,675$1,993,663$7,891,579afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$24,380,310$23,518,327$22,929,524$22,120,217$10,551,175$0$12,317,444$2,252,347$23,893,939afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$29,008,396$23,632,039$24,767,687$23,178,405$10,748,048$0$13,221,362$2,358,272$17,028,542afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$28,160,428$25,208,577$24,988,019$25,548,157$10,605,053$0$13,793,443$2,433,344$15,500,518afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$27,656,766$26,346,972$25,260,300$24,445,928$10,478,098$0$14,057,007$1,997,250$22,610,510afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$28,973,540$28,281,954$26,143,171$25,724,408$10,546,128$0$14,955,996$2,131,852$21,537,955afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$28,948,250$29,224,997$26,676,199$29,180,952$10,779,802$0$15,365,014$2,246,487$23,386,444afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$8,337,204$8,450,098$8,450,098$01.4%No
2020$8,450,098$8,650,703$9,031,343$380,6402.4%No
2021$8,650,703$8,807,281$9,171,876$364,5951.8%No
2022$8,807,281$8,631,822$8,631,822$0-2%No
2023$8,631,822$8,472,763$8,472,763$0-1.8%No
2024$8,472,763$8,492,589$8,492,589$00.2%No
2025$8,492,589$8,700,912$8,912,925$212,0132.5%No
2026$8,700,912$8,957,587$8,972,553$14,9663%No
2027$8,957,587$9,221,835$9,592,969$371,1343%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation20fsms-school-2019 ⓘ
2020No Designation3.3No Designation10fsms-school-2020 ⓘ
2022No Designation3.3No Designation20fsms-school-2022 ⓘ
2023No Designation16.7No Designation5fsms-school-2023 ⓘ
2024No Designation10No Designation20fsms-school-2024 ⓘ
2025Susceptible Fiscal Stress35No Designation25fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 3.6% ($849,879 of $24,445,928) fsms-ind1-school-2023 ⓘ · FY2024 4.8% ($1,227,311 of $25,724,408) fsms-ind1-school-2024 ⓘ · FY2025 2.7% ($720,932 of $29,180,952) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$25,479,2862.9%$8,631,822-2%$8,025,731$0842$30,2604%ptrc-2021-22 ⓘ
2022-23$25,895,7041.6%$8,472,763-1.8%$8,293,660$0850$30,4664%ptrc-2022-23 ⓘ
2023-24$26,819,8623.6%$8,492,5890.2%$8,492,589$0810$33,1114%ptrc-2023-24 ⓘ
2024-25$27,623,9213%$8,700,9122.5%$8,488,899$0810$34,1043.6%ptrc-2024-25 ⓘ
2025-26$28,273,6592.4%$8,957,5873%$8,665,418$0802$35,2544%ptrc-2025-26 ⓘ
2026-27$29,755,1855.2%$9,221,8353%$8,856,086$371,134795$37,4283%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2371.1%2023-2471.3%2024-2565.6%2025-2658.9%2026-2771.5%

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote2319471.1%Passedvote-2022-23 ⓘ
2023-24Vote27811271.3%Passedvote-2023-24 ⓘ
2024-25Vote24412865.6%Passedvote-2024-25 ⓘ
2025-26Vote18212758.9%Passedvote-2025-26 ⓘ
2026-27Vote2269071.5%Passedvote-2026-27 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

In meetings

Context only. These links point to meetings where budget, levy, fund balance, debt or audits came up; they are not used in any figure above.

Budget-related meeting documents (1)

All documents for this entity

Profile data as JSON: /api/entity/schoharie-county/schoharie-csd.json