Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Villages › Overlapping entities

Village of Sharon Springs

Village · Schoharie County · Capital Region · OSC municipal code 430476904540

Population 498 (Census estimate 2025; 2020 base 504) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2024 ⓘ · afr-2025 ⓘ

Rapid debt growth our calculation

Debt outstanding rose from $1,959,500 (2022) to $3,499,250 (2025), +79%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Compared with Capital Region villages

IndicatorVillage of Sharon SpringsPeer medianPercentilePeersBasis
Operating spending per capita$2,192$1,29586th47AFR 2025, operating funds (our calc)
Property tax per capita$959$38097th47AFR 2025 real property taxes (our calc)
Debt per capita$7,027$1,15389th42AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending15.2%6.5%82nd48AFR 2025 (our calc)
State aid % of operating revenue8.4%5.9%84th48AFR 2025 (our calc)
Sales tax % of operating revenue6.7%14%30th48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)43.9%42.4%51st42OSC FSMS FY2025
Operating spending growth over 5 AFR years77.7%20.8%95th46AFR 2021–2025 (our calc)
FSMS fiscal stress score (higher = more stress)13.34.285th36OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$347k$694k$1.0M$1.4M2019202020212022202320242025Revenue 2019: $965kRevenue 2020: $916kRevenue 2021: $937kRevenue 2022: $934kRevenue 2023: $847kRevenue 2024: $1.2MRevenue 2025: $1.0MSpending 2019: $841kSpending 2020: $718kSpending 2021: $614kSpending 2022: $672kSpending 2023: $951kSpending 2024: $1.4MSpending 2025: $1.1M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-265k$-142k$-20k$103k$225k2019202020212022202320242025General fund result (incl. transfers) 2019: $61kGeneral fund result (incl. transfers) 2020: $121kGeneral fund result (incl. transfers) 2021: $225kGeneral fund result (incl. transfers) 2022: $207kGeneral fund result (incl. transfers) 2023: $-101kGeneral fund result (incl. transfers) 2024: $-265kGeneral fund result (incl. transfers) 2025: $-53k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$875k$1.7M$2.6M$3.5M2019202020212022202320242025Debt outstanding 2019: $1.2MDebt outstanding 2020: $1.3MDebt outstanding 2021: $1.4MDebt outstanding 2022: $2.0MDebt outstanding 2023: $3.0MDebt outstanding 2024: $3.3MDebt outstanding 2025: $3.5MDebt service 2019: $135kDebt service 2020: $131kDebt service 2021: $70kDebt service 2022: $79kDebt service 2023: $209kDebt service 2024: $117kDebt service 2025: $166k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$79k$159k$238k$318k202120222023202420252026Total levy 2022: $228kTotal levy 2023: $235kTotal levy 2024: $269kTotal levy 2025: $312kTotal levy 2026: $318k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202370.4%FY202430.3%FY202543.9%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20201.7 No DesignationFY20211.7 No DesignationFY20221.7 No DesignationFY20235 No DesignationFY20248.3 No DesignationFY202513.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$965,397$841,002$557,883$496,776$526,566$36,636$97,959$135,282$1,215,131afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$916,045$717,760$495,790$374,777$505,612$37,605$4,523$130,623$1,262,038afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$937,206$614,256$588,207$362,734$444,288$38,561$125,078$69,824$1,376,043afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$933,730$671,984$579,693$372,804$496,933$46,571$13,234$78,630$1,959,500afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$847,380$951,176$536,083$637,157$409,349$57,396$9,410$208,617$2,985,429afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$1,184,122$1,388,650$779,488$1,044,226$497,005$67,752$170,965$116,581$3,298,017afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$1,042,948$1,091,394$677,993$730,639$477,743$69,803$87,282$165,813$3,499,250afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$161,000$163,642$168,266$4,6241.6%No
2020$163,642$156,597$171,170$14,573-4.3%No
2021$156,597$156,227$163,227$7,000-0.2%No
2022$156,227$156,589$160,888$4,2990.2%No
2023$156,589$150,413$164,407$13,994-3.9%No
2024$150,413$151,789$161,769$9,9800.9%No
2025$151,789$149,093$161,144$12,051-1.8%No
2026$149,093$156,790$160,088$3,2985.2%No
2027$150,886$152,852$159,565$6,7131.3%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3Moderate Environmental Stress40fsms-muni-2019 ⓘ
2020No Designation1.7No Designation26.7fsms-muni-2020 ⓘ
2021No Designation1.7No Designation23.3fsms-muni-2021 ⓘ
2022No Designation1.7Susceptible Environmental Stress30fsms-muni-2022 ⓘ
2023No Designation5Susceptible Environmental Stress33.3fsms-muni-2023 ⓘ
2024No Designation8.3Susceptible Environmental Stress33.3fsms-muni-2024 ⓘ
2025No Designation13.3No Designation26.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 70.4% ($448,523 of $637,157) fsms-ind1-muni-2023 ⓘ · FY2024 30.3% ($316,094 of $1,044,226) fsms-ind1-muni-2024 ⓘ · FY2025 43.9% ($320,866 of $730,639) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/schoharie-county/sharon-springs.json