Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Fire districts › Overlapping entities

Hortonville Fire District

Fire district · Sullivan County · Mid-Hudson · OSC municipal code 481122604000

Fire districts have no Census population; per-capita figures are not calculated.

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $80,953, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Mid-Hudson fire districts

IndicatorHortonville Fire DistrictPeer medianPercentilePeersBasis
Debt service % of operating spending0%7.2%21st170AFR 2025 (our calc)
State aid % of operating revenue0%0%41st170AFR 2025 (our calc)
Operating spending growth over 5 AFR years272.6%23.1%98th161AFR 2021–2025 (our calc)

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$126k$252k$377k$503k2019202020212022202320242025Revenue 2019: $178kRevenue 2020: $207kRevenue 2021: $211kRevenue 2022: $219kRevenue 2023: $240kRevenue 2024: $349kRevenue 2025: $350kSpending 2019: $132kSpending 2020: $140kSpending 2021: $135kSpending 2022: $132kSpending 2023: $147kSpending 2024: $139kSpending 2025: $503k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$0k$0k$0k$0k2019202020212022202320242025General fund result (incl. transfers) 2019: $0kGeneral fund result (incl. transfers) 2020: $0kGeneral fund result (incl. transfers) 2021: $0kGeneral fund result (incl. transfers) 2022: $0kGeneral fund result (incl. transfers) 2023: $0kGeneral fund result (incl. transfers) 2024: $0kGeneral fund result (incl. transfers) 2025: $0k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$177,721$131,725$177,338$177,325$172,078$0$0$0–afr-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$206,762$139,806$206,307$206,306$206,306$0$0$0–afr-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$211,478$135,021$210,280$210,021$210,279$0$0$0–afr-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$219,097$131,939$218,441$218,939$215,470$0$0$0–afr-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$239,547$147,266$224,500$224,519$224,500$0$0$0–afr-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$348,635$138,951$310,000$310,306$310,000$0$0$0–afr-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$349,765$503,111$321,000$321,497$321,000$0$0$0–afr-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$186,018$172,078$190,706$18,628-7.5%No
2020$172,078$206,306$180,030$-26,27619.9%Yes
2021$206,306$210,279$210,279$01.9%No
2022$210,279$215,470$218,860$3,3902.5%No
2023$215,470$224,500$224,557$574.2%No
2024$224,500$310,000$229,047$-80,95338.1%Yes
2025$310,000$321,000$321,607$6073.6%No
2026$321,000$335,000$335,558$5584.4%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/sullivan-county/fd-hortonville-fire-district.json