Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Thompson

Town · Sullivan County · Mid-Hudson · OSC municipal code 480382300000

Population 16,722 (Census estimate 2025; 2020 base 16,550) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2024 ⓘ · afr-2025 ⓘ

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 55.9% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Compared with Mid-Hudson towns

IndicatorTown of ThompsonPeer medianPercentilePeersBasis
Operating spending per capita$1,262$1,10663rd114AFR 2025, operating funds (our calc)
Property tax per capita$345$57921st114AFR 2025 real property taxes (our calc)
Debt per capita$462$41557th97AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending4.2%3.9%55th114AFR 2025 (our calc)
State aid % of operating revenue26%10.6%94th114AFR 2025 (our calc)
Sales tax % of operating revenue0%7.1%16th114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)55.9%40.1%66th104OSC FSMS FY2025
Operating spending growth over 5 AFR years35.5%27.3%74th111AFR 2021–2025 (our calc)
Levy growth4.6%14.4%17th1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)3.33.343rd97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$5.3M$10.5M$15.8M$21.1M2019202020212022202320242025Revenue 2019: $18.0MRevenue 2020: $14.9MRevenue 2021: $17.3MRevenue 2022: $18.0MRevenue 2023: $19.0MRevenue 2024: $19.3MRevenue 2025: $19.4MSpending 2019: $15.5MSpending 2020: $14.9MSpending 2021: $15.6MSpending 2022: $17.2MSpending 2023: $17.5MSpending 2024: $19.6MSpending 2025: $21.1M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-866k$-150k$566k$1.3M$2.0M2019202020212022202320242025General fund result (incl. transfers) 2019: $2.0MGeneral fund result (incl. transfers) 2020: $-707kGeneral fund result (incl. transfers) 2021: $1.5MGeneral fund result (incl. transfers) 2022: $1.1MGeneral fund result (incl. transfers) 2023: $719kGeneral fund result (incl. transfers) 2024: $-600kGeneral fund result (incl. transfers) 2025: $-866k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$2.0M$3.9M$5.9M$7.9M2019202020212022202320242025Debt outstanding 2019: $7.9MDebt outstanding 2020: $7.7MDebt outstanding 2021: $7.4MDebt outstanding 2022: $6.9MDebt outstanding 2023: $6.5MDebt outstanding 2024: $7.6MDebt outstanding 2025: $7.7MDebt service 2019: $648kDebt service 2020: $763kDebt service 2021: $756kDebt service 2022: $625kDebt service 2023: $582kDebt service 2024: $716kDebt service 2025: $896k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$4.0M$8.0M$12.1M$16.1M202120222023202420252026Total levy 2021: $15.4MTotal levy 2022: $15.3MTotal levy 2023: $15.6MTotal levy 2024: $15.6MTotal levy 2025: $15.9MTotal levy 2026: $16.1M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202395.7%FY202462.4%FY202555.9%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20206.7 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20230 No DesignationFY20240 No DesignationFY20253.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$17,963,645$15,486,303$5,892,879$3,894,357$5,714,552$0$3,625,179$647,844$7,854,851afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$14,858,444$14,935,865$3,521,986$4,228,516$5,614,482$0$2,095,344$763,028$7,703,957afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$17,341,545$15,570,806$5,648,309$4,158,544$5,591,569$0$4,980,510$755,918$7,431,646afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$17,986,381$17,189,689$6,385,634$5,324,059$5,450,607$104$5,330,746$624,869$6,924,883afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$19,030,747$17,453,344$6,502,616$5,783,436$5,565,668$0$4,620,955$581,678$6,462,142afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$19,280,933$19,637,905$6,756,595$7,356,749$5,602,607$104$4,495,616$715,573$7,551,584afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$19,440,994$21,098,566$6,437,010$7,303,181$5,769,268$305$5,058,787$895,679$7,717,295afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$9,030,851$10,972,515$9,074,030$-1,898,48521.5%Yes
2020$10,972,515$9,146,291$11,319,737$2,173,446-16.6%No
2021$9,553,159$9,359,174$9,921,872$562,698-2%No
2022$9,359,174$9,516,548$9,840,013$323,4651.7%No
2023$9,516,548$9,920,778$9,923,966$3,1884.3%Yes
2024$9,920,778$10,088,724$10,348,103$259,3791.7%No
2025$10,088,724$10,279,600$10,501,495$221,8951.9%No
2026$17,561,483$17,773,678$18,089,578$315,9001.2%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3Moderate Environmental Stress46.7fsms-muni-2019 ⓘ
2020No Designation6.7Susceptible Environmental Stress33.3fsms-muni-2020 ⓘ
2021No Designation3.3No Designation23.3fsms-muni-2021 ⓘ
2022No Designation3.3No Designation23.3fsms-muni-2022 ⓘ
2023No Designation0Susceptible Environmental Stress30fsms-muni-2023 ⓘ
2024No Designation0Susceptible Environmental Stress33.3fsms-muni-2024 ⓘ
2025No Designation3.3Susceptible Environmental Stress33.3fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 95.7% ($8,770,137 of $9,163,840) fsms-ind1-muni-2023 ⓘ · FY2024 62.4% ($6,893,864 of $11,043,369) fsms-ind1-muni-2024 ⓘ · FY2025 55.9% ($6,171,525 of $11,038,974) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

In meetings

Context only. These links point to meetings where budget, levy, fund balance, debt or audits came up; they are not used in any figure above.

Budget and audit moments in meeting transcripts (1 meetings)

Machine transcripts; listen before citing. Meeting Insights library

Profile data as JSON: /api/entity/sullivan-county/thompson.json