Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Villages › Overlapping entities

Village of Liberty

Village · Sullivan County · Mid-Hudson · OSC municipal code 480446702690

Population 5,097 (Census estimate 2025; 2020 base 5,018) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2024, 2025, and operating funds overall spent more than they took in in 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2024 ⓘ · afr-2025 ⓘ

Low fund balance

OSC FSMS: assigned + unassigned general fund balance was -3.6% of gross expenditures (FY 2025); threshold < 5%.

Source: fsms-ind1-muni-2025 ⓘ

Rapid debt growth our calculation

Debt outstanding rose from $5,955,039 (2022) to $13,153,976 (2025), +121%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $480,533, override planned), 2027 (by $114,475, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

OSC: Moderate Fiscal Stress

OSC Fiscal Stress Monitoring System designation for FY 2025 (fiscal score 63.3).

Source: fsms-muni-2025 ⓘ

Compared with Mid-Hudson villages

IndicatorVillage of LibertyPeer medianPercentilePeersBasis
Operating spending per capita$1,949$1,90055th48AFR 2025, operating funds (our calc)
Property tax per capita$910$71870th48AFR 2025 real property taxes (our calc)
Debt per capita$2,581$1,60268th45AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending8.3%8.2%51st48AFR 2025 (our calc)
State aid % of operating revenue7.4%4.8%70th48AFR 2025 (our calc)
Sales tax % of operating revenue0.5%5.9%15th48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)-3.6%31.1%9th41OSC FSMS FY2025
Operating spending growth over 5 AFR years31.8%30.7%51st46AFR 2021–2025 (our calc)
Levy growth35.5%15.1%90th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)63.33.399th34OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$2.5M$5.0M$7.5M$9.9M2019202020212022202320242025Revenue 2019: $7.3MRevenue 2020: $7.4MRevenue 2021: $7.3MRevenue 2022: $8.4MRevenue 2023: $8.4MRevenue 2024: $8.2MRevenue 2025: $9.1MSpending 2019: $7.1MSpending 2020: $7.1MSpending 2021: $7.5MSpending 2022: $8.2MSpending 2023: $8.2MSpending 2024: $9.2MSpending 2025: $9.9M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-631k$-387k$-143k$101k$345k2019202020212022202320242025General fund result (incl. transfers) 2019: $107kGeneral fund result (incl. transfers) 2020: $-82kGeneral fund result (incl. transfers) 2021: $-542kGeneral fund result (incl. transfers) 2022: $135kGeneral fund result (incl. transfers) 2023: $345kGeneral fund result (incl. transfers) 2024: $-502kGeneral fund result (incl. transfers) 2025: $-631k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$3.3M$6.6M$9.9M$13.2M2019202020212022202320242025Debt outstanding 2019: $6.7MDebt outstanding 2020: $6.4MDebt outstanding 2021: $6.1MDebt outstanding 2022: $6.0MDebt outstanding 2023: $9.8MDebt outstanding 2024: $12.8MDebt outstanding 2025: $13.2MDebt service 2019: $596kDebt service 2020: $407kDebt service 2021: $502kDebt service 2022: $508kDebt service 2023: $532kDebt service 2024: $638kDebt service 2025: $820k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$1.0M$2.1M$3.1M$4.2M202120222023202420252026Total levy 2021: $3.1MTotal levy 2022: $3.1MTotal levy 2023: $3.2MTotal levy 2024: $3.4MTotal levy 2025: $3.5MTotal levy 2026: $4.2M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202316.6%FY20240.0%FY2025-3.6%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY202134.6 No DesignationFY202222.1 No DesignationFY20233.3 No DesignationFY202447.1 Susceptible Fiscal StressFY202563.3 Moderate Fiscal Stress

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$7,279,259$7,112,703$4,083,255$3,975,805$4,331,243$25,715$521,042$596,308$6,747,453afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$7,362,317$7,114,676$4,050,215$4,131,996$4,340,178$22,180$395,013$407,054$6,432,511afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$7,337,125$7,535,718$3,990,464$4,532,832$4,216,795$33,037$172,037$502,471$6,096,117afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$8,413,425$8,227,429$5,046,146$4,911,209$4,618,839$25,981$669,752$507,934$5,955,039afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$8,405,558$8,154,362$4,934,665$4,589,517$4,881,257$46,380$139,710$532,257$9,808,393afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$8,220,777$9,166,520$4,504,429$5,006,356$4,656,738$38,472$345,457$638,286$12,814,780afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$9,093,603$9,934,081$4,880,021$5,511,388$4,637,816$49,921$677,374$819,676$13,153,976afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$3,058,051$3,095,953$3,176,578$80,6251.2%No
2020$3,094,847$3,094,847$3,204,764$109,9170%No
2021$3,094,847$3,064,977$3,194,937$129,960-1%No
2022$3,062,675$3,106,473$3,150,475$44,0021.4%No
2023$3,106,473$3,179,494$3,213,389$33,8952.4%No
2024$3,179,790$3,424,515$3,442,099$17,5847.7%No
2025$3,530,914$3,530,914$3,630,233$99,3190%No
2026$3,530,914$4,158,585$3,678,052$-480,53317.8%Yes
2027$4,158,585$4,354,080$4,239,605$-114,4754.7%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0Significant Environmental Stress53.3fsms-muni-2019 ⓘ
2020No Designation0Significant Environmental Stress60fsms-muni-2020 ⓘ
2021No Designation34.6Significant Environmental Stress53.3fsms-muni-2021 ⓘ
2022No Designation22.1Susceptible Environmental Stress30fsms-muni-2022 ⓘ
2023No Designation3.3No Designation23.3fsms-muni-2023 ⓘ
2024Susceptible Fiscal Stress47.1No Designation10fsms-muni-2024 ⓘ
2025Moderate Fiscal Stress63.3No Designation10fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 16.6% ($761,586 of $4,589,517) fsms-ind1-muni-2023 ⓘ · FY2024 0% ($0 of $5,006,356) fsms-ind1-muni-2024 ⓘ · FY2025 -3.6% ($-199,835 of $5,511,388) fsms-ind1-muni-2025 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/sullivan-county/village-liberty.json