Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › School districts › Overlapping entities

Kingston City School District

School district · Ulster County · Mid-Hudson · OSC municipal code 510524000000 · NYSED BEDS 620600

Enrollment 6,053 (NYSED PTRC) · Meeting coverage: documents

Flags

OSC: Susceptible Fiscal Stress

OSC Fiscal Stress Monitoring System designation for FY 2025 (fiscal score 36.7).

Source: fsms-school-2025 ⓘ

Compared with Mid-Hudson school districts

IndicatorKingston City School DistrictPeer medianPercentilePeersBasis
Operating spending per pupil$41,988$38,44867th65AFR 2025, operating funds (our calc)
Property tax per pupil$19,625$21,30039th65AFR 2025 real property taxes (our calc)
Debt per pupil$23,674$13,23088th63AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending3.9%4.5%33rd65AFR 2025 (our calc)
State aid % of operating revenue43.5%35.2%75th65AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)2%4.4%2nd65OSC FSMS FY2025
Operating spending growth over 5 AFR years32.7%22.3%87th65AFR 2021–2025 (our calc)
Levy growth21.8%13.1%92nd652021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$44,806$41,52164th65NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)36.7099th65OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$63.5M$127M$191M$254M2019202020212022202320242025Revenue 2019: $192MRevenue 2020: $191MRevenue 2021: $197MRevenue 2022: $214MRevenue 2023: $230MRevenue 2024: $239MRevenue 2025: $243MSpending 2019: $184MSpending 2020: $187MSpending 2021: $192MSpending 2022: $209MSpending 2023: $221MSpending 2024: $238MSpending 2025: $254M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-9.8M$-5.2M$-681k$3.9M$8.4M2019202020212022202320242025General fund result (incl. transfers) 2019: $3.1MGeneral fund result (incl. transfers) 2020: $3.4MGeneral fund result (incl. transfers) 2021: $3.2MGeneral fund result (incl. transfers) 2022: $1.5MGeneral fund result (incl. transfers) 2023: $8.4MGeneral fund result (incl. transfers) 2024: $-9.8MGeneral fund result (incl. transfers) 2025: $-7.2M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$35.8M$71.6M$107M$143M2019202020212022202320242025Debt outstanding 2019: $84.0MDebt outstanding 2020: $101MDebt outstanding 2021: $116MDebt outstanding 2022: $108MDebt outstanding 2023: $105MDebt outstanding 2024: $105MDebt outstanding 2025: $143MDebt service 2019: $7.7MDebt service 2020: $7.8MDebt service 2021: $7.9MDebt service 2022: $13.2MDebt service 2023: $11.1MDebt service 2024: $10.8MDebt service 2025: $10.0M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$32.7M$65.4M$98.2M$131M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $107MProposed levy 2022-23: $111MProposed levy 2023-24: $114MProposed levy 2024-25: $118MProposed levy 2025-26: $126MProposed levy 2026-27: $131MLevy limit 2021-22: $107MLevy limit 2022-23: $109MLevy limit 2023-24: $111MLevy limit 2024-25: $114MLevy limit 2025-26: $118MLevy limit 2026-27: $121M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$11k$22k$34k$45k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $30kBudget per pupil 2022-23: $32kBudget per pupil 2023-24: $36kBudget per pupil 2024-25: $38kBudget per pupil 2025-26: $42kBudget per pupil 2026-27: $45k
OSC FSMS fund balance ratio
FY20235.4%FY20245.1%FY20252.0%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY202536.7 Susceptible Fiscal Stress

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$191,652,513$184,162,757$181,383,316$178,330,847$106,531,925$0$69,146,341$7,738,454$83,999,298afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$190,673,228$187,401,238$180,618,295$177,236,050$107,287,388$0$72,683,024$7,764,960$100,844,305afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$197,021,711$191,555,414$186,622,446$183,431,659$109,789,468$0$72,624,319$7,859,835$115,929,347afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$213,732,358$208,992,257$193,928,450$192,445,066$112,633,856$0$77,598,720$13,207,810$107,814,159afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$230,020,547$221,358,835$208,365,383$199,972,347$115,077,985$0$89,904,911$11,098,523$104,668,469afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$239,259,330$238,366,645$218,685,709$228,441,195$116,358,158$0$100,956,413$10,755,854$104,866,212afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$243,372,436$254,151,873$229,702,521$236,902,249$118,791,704$0$105,746,302$9,989,242$143,299,151afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$101,414,442$104,075,998$105,067,082$991,0842.6%No
2020$104,075,998$105,589,983$105,892,317$302,3341.5%No
2021$105,589,983$107,419,898$107,419,898$01.7%No
2022$107,419,898$107,419,898$108,828,012$1,408,1140%No
2023$107,419,898$110,619,512$111,326,487$706,9753%No
2024$110,619,512$114,188,345$114,188,345$03.2%No
2025$113,885,220$117,595,198$117,595,198$03.3%No
2026$117,595,198$125,791,600$126,147,408$355,8087%No
2027$125,791,600$130,877,575$130,877,575$04%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation18.3fsms-school-2019 ⓘ
2020No Designation0No Designation18.3fsms-school-2020 ⓘ
2022No Designation0No Designation18.3fsms-school-2022 ⓘ
2023No Designation0No Designation23.3fsms-school-2023 ⓘ
2024No Designation0Susceptible Environmental Stress36.7fsms-school-2024 ⓘ
2025Susceptible Fiscal Stress36.7No Designation28.3fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 5.4% ($10,769,115 of $199,972,347) fsms-ind1-school-2023 ⓘ · FY2024 5.1% ($11,187,447 of $228,441,195) fsms-ind1-school-2024 ⓘ · FY2025 2% ($4,691,659 of $236,902,249) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$195,984,9494.6%$107,419,8980%$107,095,742$1,408,1146,586$29,7584%ptrc-2021-22 ⓘ
2022-23$203,123,5083.6%$110,619,5123%$108,788,840$706,9746,373$31,8734%ptrc-2022-23 ⓘ
2023-24$219,540,2088.1%$113,885,2203%$110,913,543$303,1256,113$35,9144%ptrc-2023-24 ⓘ
2024-25$231,562,0005.5%$117,595,1983.3%$113,977,823$311,6306,053$38,2564%ptrc-2024-25 ⓘ
2025-26$249,522,5007.8%$125,791,6007%$117,825,009$355,8086,007$41,5394%ptrc-2025-26 ⓘ
2026-27$258,079,8303.4%$130,877,5754%$121,185,813$05,760$44,8062.7%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2375.7%2023-2470.2%2024-2569.7%2026-2763.2%

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote2,34875275.7%Passedvote-2022-23 ⓘ
2023-24Vote2,28997470.2%Passedvote-2023-24 ⓘ
2024-25Vote1,20152369.7%Passedvote-2024-25 ⓘ
2026-27Vote2,2061,28463.2%Passedvote-2026-27 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

In meetings

Context only. These links point to meetings where budget, levy, fund balance, debt or audits came up; they are not used in any figure above.

Budget and audit moments in meeting transcripts (1 meetings)

Machine transcripts; listen before citing. Meeting Insights library

Profile data as JSON: /api/entity/ulster-county/kingston-csd.json