Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Ulster

Town · Ulster County · Mid-Hudson · OSC municipal code 510384300000

Population 12,646 (Census estimate 2025; 2020 base 12,639) popest-2025 ⓘ · Meeting coverage: documents

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $371,501, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Mid-Hudson towns

IndicatorTown of UlsterPeer medianPercentilePeersBasis
Operating spending per capita$1,547$1,10679th114AFR 2025, operating funds (our calc)
Property tax per capita$1,032$57979th114AFR 2025 real property taxes (our calc)
Debt per capita$223$41530th97AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending1.4%3.9%23rd114AFR 2025 (our calc)
State aid % of operating revenue4.8%10.6%10th114AFR 2025 (our calc)
Sales tax % of operating revenue2.2%7.1%32nd114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)39.9%40.1%50th104OSC FSMS FY2025
Operating spending growth over 5 AFR years21.2%27.3%27th111AFR 2021–2025 (our calc)
Levy growth14.1%14.4%47th1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.312th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$5.5M$10.9M$16.4M$21.9M2019202020212022202320242025Revenue 2019: $17.1MRevenue 2020: $17.1MRevenue 2021: $17.5MRevenue 2022: $19.3MRevenue 2023: $19.5MRevenue 2024: $21.6MRevenue 2025: $21.9MSpending 2019: $15.5MSpending 2020: $15.4MSpending 2021: $16.1MSpending 2022: $16.9MSpending 2023: $17.2MSpending 2024: $18.8MSpending 2025: $19.6M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$272k$544k$816k$1.1M2019202020212022202320242025General fund result (incl. transfers) 2019: $767kGeneral fund result (incl. transfers) 2020: $859kGeneral fund result (incl. transfers) 2021: $605kGeneral fund result (incl. transfers) 2022: $1.1MGeneral fund result (incl. transfers) 2023: $21kGeneral fund result (incl. transfers) 2024: $1.1MGeneral fund result (incl. transfers) 2025: $829k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.0M$2.0M$3.0M$4.1M2019202020212022202320242025Debt outstanding 2019: $4.1MDebt outstanding 2020: $3.8MDebt outstanding 2021: $3.6MDebt outstanding 2022: $3.4MDebt outstanding 2023: $3.2MDebt outstanding 2024: $3.0MDebt outstanding 2025: $2.8MDebt service 2019: $855kDebt service 2020: $381kDebt service 2021: $296kDebt service 2022: $297kDebt service 2023: $292kDebt service 2024: $292kDebt service 2025: $282k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$3.3M$6.6M$9.9M$13.2M202120222023202420252026Total levy 2021: $11.5MTotal levy 2022: $11.7MTotal levy 2023: $11.7MTotal levy 2024: $11.7MTotal levy 2025: $12.7MTotal levy 2026: $13.2M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202340.8%FY202434.3%FY202539.9%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$17,129,878$15,457,770$8,786,981$8,020,368$11,845,186$276,478$577,152$854,896$4,065,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$17,137,772$15,437,793$8,702,320$7,843,123$11,868,145$287,843$473,905$380,749$3,795,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$17,457,976$16,147,709$9,216,444$8,611,537$11,952,199$351,167$855,477$295,875$3,605,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$19,344,422$16,881,743$10,669,237$9,601,927$12,155,369$493,776$884,773$296,663$3,410,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$19,534,485$17,245,852$10,163,357$10,142,779$12,130,423$501,784$628,805$292,153$3,215,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$21,600,085$18,821,650$11,422,130$10,334,345$12,260,320$482,109$1,169,869$292,338$3,015,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$21,899,860$19,566,397$12,150,517$11,321,637$13,047,195$487,372$1,054,755$282,279$2,820,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$10,831,032$11,176,326$11,350,737$174,4113.2%No
2020$11,172,951$11,512,067$11,683,482$171,4153%No
2021$11,512,067$11,543,263$11,968,891$425,6280.3%No
2022$11,537,566$11,737,507$11,988,292$250,7851.7%No
2023$11,737,507$11,664,070$12,196,088$532,018-0.6%No
2024$11,664,070$11,717,920$12,055,405$337,4850.5%No
2025$11,679,940$12,739,936$12,368,435$-371,5019.1%Yes
2026$12,739,936$13,171,799$13,184,706$12,9073.4%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation23.3fsms-muni-2019 ⓘ
2020No Designation0No Designation13.3fsms-muni-2020 ⓘ
2021No Designation0No Designation6.7fsms-muni-2021 ⓘ
2022No Designation0No Designation0fsms-muni-2022 ⓘ
2023No Designation0No Designation0fsms-muni-2023 ⓘ
2024No Designation0No Designation0fsms-muni-2024 ⓘ
2025No Designation0No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 40.8% ($5,383,491 of $13,199,106) fsms-ind1-muni-2023 ⓘ · FY2024 34.3% ($5,143,617 of $15,016,481) fsms-ind1-muni-2024 ⓘ · FY2025 39.9% ($5,927,121 of $14,856,556) fsms-ind1-muni-2025 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

In meetings

Context only. These links point to meetings where budget, levy, fund balance, debt or audits came up; they are not used in any figure above.

Budget-related meeting documents (1)

All documents for this entity

Budget and audit moments in meeting transcripts (1 meetings)

Machine transcripts; listen before citing. Meeting Insights library

Profile data as JSON: /api/entity/ulster-county/ulster.json