Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Fire districts › Overlapping entities

Elsmere Fire District

Fire district · Albany County · Capital Region · OSC municipal code 011107103000

Fire districts have no Census population; per-capita figures are not calculated.

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $9,049, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Capital Region fire districts

IndicatorElsmere Fire DistrictPeer medianPercentilePeersBasis
Debt service % of operating spending9.7%13.1%43rd103AFR 2025 (our calc)
State aid % of operating revenue0%0%48th103AFR 2025 (our calc)
Operating spending growth over 5 AFR years7.5%17.4%36th98AFR 2021–2025 (our calc)

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$388k$776k$1.2M$1.6M2019202020212022202320242025Revenue 2019: $938kRevenue 2020: $1.0MRevenue 2021: $1.0MRevenue 2022: $928kRevenue 2023: $1.1MRevenue 2024: $1.2MRevenue 2025: $1.3MSpending 2019: $1.6MSpending 2020: $895kSpending 2021: $872kSpending 2022: $724kSpending 2023: $861kSpending 2024: $824kSpending 2025: $937k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-614k$-377k$-141k$95k$331k2019202020212022202320242025General fund result (incl. transfers) 2019: $-614kGeneral fund result (incl. transfers) 2020: $134kGeneral fund result (incl. transfers) 2021: $175kGeneral fund result (incl. transfers) 2022: $205kGeneral fund result (incl. transfers) 2023: $270kGeneral fund result (incl. transfers) 2024: $331kGeneral fund result (incl. transfers) 2025: $313k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$324k$648k$972k$1.3M2019202020212022202320242025Debt outstanding 2019: $1.2MDebt outstanding 2020: $1.3MDebt outstanding 2021: $1.2MDebt outstanding 2022: $1.1MDebt outstanding 2023: $1.0MDebt outstanding 2024: $976kDebt outstanding 2025: $918kDebt service 2019: $89kDebt service 2020: $93kDebt service 2021: $126kDebt service 2022: $125kDebt service 2023: $125kDebt service 2024: $91kDebt service 2025: $91k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$937,924$1,551,450$937,924$1,551,450$935,593$0$0$89,190$1,248,841afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$1,028,776$894,694$1,028,776$894,694$960,316$0$0$93,001$1,295,597afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$1,046,316$871,612$1,046,316$871,612$988,464$0$0$125,685$1,208,767afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$928,258$723,707$928,258$723,707$1,019,626$0$0$125,041$1,121,238afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$1,130,717$860,781$1,130,717$860,781$1,060,078$0$0$125,250$1,031,891afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$1,154,220$823,503$1,154,220$823,503$1,088,739$0$0$91,246$975,603afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$1,250,239$937,268$1,250,239$937,268$1,128,003$0$0$91,121$918,245afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$908,181$935,593$935,593$03%No
2020$935,593$960,317$960,317$02.6%No
2021$960,317$988,464$988,464$02.9%No
2022$988,464$1,019,626$1,019,626$03.2%No
2023$1,019,626$1,060,077$1,048,131$-11,9464%Yes
2024$1,060,077$1,088,739$1,088,739$02.7%No
2025$1,088,739$1,128,003$1,118,954$-9,0493.6%Yes
2026$1,128,003$1,154,935$1,154,935$02.4%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/albany-county/fd-elsmere-fire-district.json