Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Livingston

Town · Columbia County · Mid-Hudson · OSC municipal code 100347700000

Population 3,611 (Census estimate 2025; 2020 base 3,595) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 243.2% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Compared with Mid-Hudson towns

IndicatorTown of LivingstonPeer medianPercentilePeersBasis
Operating spending per capita$527$1,1063rd114AFR 2025, operating funds (our calc)
Property tax per capita$178$5795th114AFR 2025 real property taxes (our calc)
Debt service % of operating spending0%3.9%7th114AFR 2025 (our calc)
State aid % of operating revenue17%10.6%79th114AFR 2025 (our calc)
Sales tax % of operating revenue45.1%7.1%99th114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)243.2%40.1%99th104OSC FSMS FY2025
Operating spending growth over 5 AFR years27.5%27.3%51st111AFR 2021–2025 (our calc)
Levy growth9.3%14.4%31st1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)3.33.343rd97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$859k$1.7M$2.6M$3.4M2019202020212022202320242025Revenue 2019: $1.8MRevenue 2020: $1.8MRevenue 2021: $2.4MRevenue 2022: $2.5MRevenue 2023: $2.7MRevenue 2024: $2.4MRevenue 2025: $2.6MSpending 2019: $1.7MSpending 2020: $1.3MSpending 2021: $1.5MSpending 2022: $1.7MSpending 2023: $2.0MSpending 2024: $3.4MSpending 2025: $1.9M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-1.0M$-553k$-83k$388k$858k2019202020212022202320242025General fund result (incl. transfers) 2019: $154kGeneral fund result (incl. transfers) 2020: $431kGeneral fund result (incl. transfers) 2021: $858kGeneral fund result (incl. transfers) 2022: $820kGeneral fund result (incl. transfers) 2023: $685kGeneral fund result (incl. transfers) 2024: $-1.0MGeneral fund result (incl. transfers) 2025: $652k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Property tax levy (OSC tax tables) Total levy
$0k$166k$332k$499k$665k202120222023202420252026Total levy 2021: $608kTotal levy 2022: $608kTotal levy 2023: $608kTotal levy 2024: $620kTotal levy 2025: $639kTotal levy 2026: $665k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY2023178.6%FY2024112.5%FY2025243.2%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 No DesignationFY20243.3 No DesignationFY20253.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$1,799,372$1,656,866$1,097,817$943,784$616,959$770,427$256,412$0–afr-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$1,765,283$1,324,494$1,098,745$667,502$620,523$793,930$220,064$0–afr-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$2,361,557$1,491,184$1,573,773$715,958$617,188$968,417$395,354$0–afr-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$2,533,979$1,723,649$1,727,358$907,211$624,538$1,084,476$435,167$0–afr-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$2,720,070$2,035,106$1,608,531$923,419$617,792$1,093,166$382,115$0–afr-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$2,403,609$3,435,073$1,583,205$2,606,355$632,834$1,067,003$402,810$0–afr-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$2,552,923$1,901,917$1,707,634$1,055,491$644,157$1,150,739$433,280$0–afr-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$601,650$607,650$624,642$16,9921%No
2020$607,650$608,190$633,046$24,8560.1%No
2021$608,190$608,190$629,836$21,6460%No
2022$608,190$608,200$629,843$21,6430%No
2023$608,200$608,200$630,164$21,9640%No
2024$608,200$620,200$636,539$16,3392%No
2025$620,200$639,000$650,475$11,4753%No
2026$639,000$665,000$676,897$11,8974.1%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation6.7fsms-muni-2019 ⓘ
2020No Designation0No Designation13.3fsms-muni-2020 ⓘ
2021No Designation0No Designation6.7fsms-muni-2021 ⓘ
2022No Designation0No Designation13.3fsms-muni-2022 ⓘ
2023No Designation0No Designation13.3fsms-muni-2023 ⓘ
2024No Designation3.3No Designation6.7fsms-muni-2024 ⓘ
2025No Designation3.3No Designation6.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 178.6% ($3,668,835 of $2,054,597) fsms-ind1-muni-2023 ⓘ · FY2024 112.5% ($4,343,520 of $3,860,267) fsms-ind1-muni-2024 ⓘ · FY2025 243.2% ($4,975,698 of $2,045,861) fsms-ind1-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/columbia-county/livingston.json