Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Stuyvesant

Town · Columbia County · Mid-Hudson · OSC municipal code 100381500000

Population 1,882 (Census estimate 2025; 2020 base 1,925) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 224.2% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Compared with Mid-Hudson towns

IndicatorTown of StuyvesantPeer medianPercentilePeersBasis
Operating spending per capita$604$1,1069th114AFR 2025, operating funds (our calc)
Property tax per capita$228$5796th114AFR 2025 real property taxes (our calc)
Debt per capita$33$4157th97AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending5.7%3.9%72nd114AFR 2025 (our calc)
State aid % of operating revenue17.4%10.6%80th114AFR 2025 (our calc)
Sales tax % of operating revenue42%7.1%98th114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)224.2%40.1%98th104OSC FSMS FY2025
Operating spending growth over 5 AFR years0.4%27.3%7th111AFR 2021–2025 (our calc)
Levy growth-6.1%14.4%6th1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.312th97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$377k$753k$1.1M$1.5M2019202020212022202320242025Revenue 2019: $1.1MRevenue 2020: $1.1MRevenue 2021: $1.3MRevenue 2022: $1.4MRevenue 2023: $1.5MRevenue 2024: $1.4MRevenue 2025: $1.5MSpending 2019: $970kSpending 2020: $876kSpending 2021: $1.1MSpending 2022: $1.1MSpending 2023: $1.2MSpending 2024: $1.1MSpending 2025: $1.1M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$63k$127k$190k$254k2019202020212022202320242025General fund result (incl. transfers) 2019: $83kGeneral fund result (incl. transfers) 2020: $161kGeneral fund result (incl. transfers) 2021: $183kGeneral fund result (incl. transfers) 2022: $254kGeneral fund result (incl. transfers) 2023: $248kGeneral fund result (incl. transfers) 2024: $61kGeneral fund result (incl. transfers) 2025: $172k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$107k$215k$322k$429k2019202020212022202320242025Debt outstanding 2019: $429kDebt outstanding 2020: $344kDebt outstanding 2021: $292kDebt outstanding 2022: $237kDebt outstanding 2023: $181kDebt outstanding 2024: $123kDebt outstanding 2025: $63kDebt service 2019: $102kDebt service 2020: $101kDebt service 2021: $65kDebt service 2022: $65kDebt service 2023: $65kDebt service 2024: $65kDebt service 2025: $65k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$111k$222k$333k$444k202120222023202420252026Total levy 2021: $444kTotal levy 2022: $441kTotal levy 2023: $433kTotal levy 2024: $428kTotal levy 2025: $427kTotal levy 2026: $417k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY2023181.3%FY2024190.8%FY2025224.2%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$1,124,672$970,058$506,742$423,706$445,490$428,320$143,272$102,012$429,487afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$1,112,921$876,075$599,010$437,901$444,391$441,387$120,721$101,132$343,778afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$1,327,690$1,132,317$588,522$405,448$448,465$538,393$231,418$64,919$291,544afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$1,411,046$1,135,012$698,388$444,493$444,551$577,211$295,530$64,919$237,382afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$1,506,179$1,168,333$808,011$559,874$437,275$581,837$199,382$64,918$181,222afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$1,448,771$1,141,256$636,801$575,536$430,900$567,911$254,071$64,919$122,990afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$1,457,721$1,136,525$785,736$613,424$429,182$612,480$254,244$64,919$62,609afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$431,303$439,474$450,824$11,3501.9%No
2020$439,474$438,656$455,025$16,369-0.2%No
2021$438,656$444,462$453,794$9,3321.3%No
2022$444,462$441,365$461,020$19,655-0.7%No
2023$441,365$432,643$461,069$28,426-2%No
2024$432,643$427,553$452,892$25,339-1.2%No
2025$427,553$426,628$450,482$23,854-0.2%No
2026$426,628$417,498$447,749$30,251-2.1%No
2027$417,498$400,143$436,311$36,168-4.2%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0Susceptible Environmental Stress30fsms-muni-2019 ⓘ
2020No Designation0No Designation20fsms-muni-2020 ⓘ
2021No Designation0No Designation23.3fsms-muni-2021 ⓘ
2022No Designation0Susceptible Environmental Stress30fsms-muni-2022 ⓘ
2023No Designation0Susceptible Environmental Stress33.3fsms-muni-2023 ⓘ
2024No Designation0Susceptible Environmental Stress30fsms-muni-2024 ⓘ
2025No Designation0No Designation16.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 181.3% ($2,060,306 of $1,136,376) fsms-ind1-muni-2023 ⓘ · FY2024 190.8% ($2,174,633 of $1,139,737) fsms-ind1-muni-2024 ⓘ · FY2025 224.2% ($2,511,694 of $1,120,160) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/columbia-county/stuyvesant.json