Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Towns › Overlapping entities

Town of Union Vale

Town · Dutchess County · Mid-Hudson · OSC municipal code 130384700000

Population 4,590 (Census estimate 2025; 2020 base 4,555) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 58.6% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Compared with Mid-Hudson towns

IndicatorTown of Union ValePeer medianPercentilePeersBasis
Operating spending per capita$962$1,10637th114AFR 2025, operating funds (our calc)
Property tax per capita$428$57935th114AFR 2025 real property taxes (our calc)
Debt per capita$77$41512th97AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending1.5%3.9%25th114AFR 2025 (our calc)
State aid % of operating revenue10.7%10.6%51st114AFR 2025 (our calc)
Sales tax % of operating revenue11.1%7.1%65th114AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)58.6%40.1%70th104OSC FSMS FY2025
Operating spending growth over 5 AFR years37.2%27.3%77th111AFR 2021–2025 (our calc)
Levy growth4.1%14.4%15th1142021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)3.33.343rd97OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.1M$2.3M$3.4M$4.6M2019202020212022202320242025Revenue 2019: $3.4MRevenue 2020: $3.0MRevenue 2021: $3.8MRevenue 2022: $3.8MRevenue 2023: $3.9MRevenue 2024: $4.6MRevenue 2025: $4.0MSpending 2019: $3.0MSpending 2020: $2.6MSpending 2021: $3.2MSpending 2022: $3.1MSpending 2023: $3.2MSpending 2024: $4.3MSpending 2025: $4.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-929k$-547k$-164k$218k$600k2019202020212022202320242025General fund result (incl. transfers) 2019: $341kGeneral fund result (incl. transfers) 2020: $352kGeneral fund result (incl. transfers) 2021: $-929kGeneral fund result (incl. transfers) 2022: $600kGeneral fund result (incl. transfers) 2023: $498kGeneral fund result (incl. transfers) 2024: $-108kGeneral fund result (incl. transfers) 2025: $-175k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$166k$333k$499k$665k2019202020212022202320242025Debt outstanding 2019: $665kDebt outstanding 2020: $615kDebt outstanding 2021: $565kDebt outstanding 2022: $515kDebt outstanding 2023: $465kDebt outstanding 2024: $410kDebt outstanding 2025: $355kDebt service 2019: $108kDebt service 2020: $67kDebt service 2021: $66kDebt service 2022: $65kDebt service 2023: $64kDebt service 2024: $68kDebt service 2025: $67k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$492k$983k$1.5M$2.0M202120222023202420252026Total levy 2021: $1.9MTotal levy 2022: $1.9MTotal levy 2023: $1.9MTotal levy 2024: $1.9MTotal levy 2025: $1.9MTotal levy 2026: $2.0M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202381.7%FY202471.4%FY202558.6%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20233.3 No DesignationFY20240 No DesignationFY20253.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$3,367,155$2,972,630$2,402,814$2,061,316$1,900,197$346,834$260,542$107,973$665,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$3,028,957$2,623,479$2,057,331$1,705,677$1,899,259$320,952$333,018$66,500$615,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$3,795,852$3,216,352$2,778,941$3,708,019$1,907,460$451,134$494,214$65,938$565,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$3,844,140$3,117,629$2,732,804$2,132,317$1,906,087$455,879$409,373$65,250$515,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$3,855,039$3,240,039$2,764,950$2,266,490$1,952,545$451,190$367,093$64,438$465,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$4,561,109$4,305,405$2,834,499$2,942,782$1,954,690$408,889$463,562$68,450$410,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$3,950,997$4,413,707$3,253,124$3,427,825$1,965,589$436,683$424,331$67,281$355,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$1,816,444$1,890,157$1,890,157$04.1%No
2020$1,890,157$1,890,157$1,953,409$63,2520%No
2021$1,890,157$1,984,650$1,984,650$05%No
2022$1,893,667$1,893,667$1,961,310$67,6430%No
2023$1,893,667$1,927,809$1,966,606$38,7971.8%No
2024$1,927,809$1,930,459$2,003,840$73,3810.1%No
2025$1,930,459$1,938,903$2,016,648$77,7450.4%No
2026$1,938,903$2,024,472$2,024,472$04.4%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation16.7fsms-muni-2019 ⓘ
2020No Designation0No Designation10fsms-muni-2020 ⓘ
2021No Designation3.3No Designation3.3fsms-muni-2021 ⓘ
2022No Designation3.3No Designation3.3fsms-muni-2022 ⓘ
2023No Designation3.3No Designation3.3fsms-muni-2023 ⓘ
2024No Designation0No Designation3.3fsms-muni-2024 ⓘ
2025No Designation3.3No Designation3.3fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 81.7% ($2,648,310 of $3,242,321) fsms-ind1-muni-2023 ⓘ · FY2024 71.4% ($3,072,202 of $4,300,105) fsms-ind1-muni-2024 ⓘ · FY2025 58.6% ($2,773,882 of $4,736,721) fsms-ind1-muni-2025 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

In meetings

Context only. These links point to meetings where budget, levy, fund balance, debt or audits came up; they are not used in any figure above.

Budget and audit moments in meeting transcripts (1 meetings)

Machine transcripts; listen before citing. Meeting Insights library

Profile data as JSON: /api/entity/dutchess-county/union-vale.json