Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Fire districts › Overlapping entities

Hemlock No.1 Fire District

Fire district · Livingston County · Rochester · OSC municipal code 241147804500

Fire districts have no Census population; per-capita figures are not calculated.

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $2,737, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester fire districts

IndicatorHemlock No.1 Fire DistrictPeer medianPercentilePeersBasis
Debt service % of operating spending0%2.9%22nd68AFR 2025 (our calc)
State aid % of operating revenue0%0%45th68AFR 2025 (our calc)
Operating spending growth over 5 AFR years18.1%32.3%36th60AFR 2021–2025 (our calc)

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$32k$64k$97k$129k2019202020212022202320242025Revenue 2019: $96kRevenue 2020: $98kRevenue 2021: $124kRevenue 2022: $115kRevenue 2023: $122kRevenue 2024: $127kRevenue 2025: $129kSpending 2019: $94kSpending 2020: $120kSpending 2021: $83kSpending 2022: $67kSpending 2023: $89kSpending 2024: $116kSpending 2025: $99k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-21k$-4k$13k$31k$48k2019202020212022202320242025General fund result (incl. transfers) 2019: $2kGeneral fund result (incl. transfers) 2020: $-21kGeneral fund result (incl. transfers) 2021: $40kGeneral fund result (incl. transfers) 2022: $48kGeneral fund result (incl. transfers) 2023: $34kGeneral fund result (incl. transfers) 2024: $11kGeneral fund result (incl. transfers) 2025: $30k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$96,390$94,332$96,390$94,332$70,408$0$0$0–afr-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$98,386$119,882$98,386$119,882$74,620$0$0$0–afr-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$123,751$83,411$123,751$83,411$76,859$0$0$0–afr-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$115,179$66,967$115,179$66,967$80,508$0$0$0–afr-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$122,217$88,619$122,217$88,619$83,515$0$0$0–afr-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$126,580$115,801$126,580$115,801$91,099$0$0$0–afr-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-12-31)$128,701$98,510$128,701$98,510$91,150$0$0$0–afr-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$69,710$0$71,190$71,190-100%No
2020$0$2,451$1,068$-1,383–Yes
2021$2,451$1,014$2,491$1,477-58.6%Yes
2022$2,239$3,649$2,336$-1,31363%Yes
2023$3,649$3,007$3,950$943-17.6%Yes
2024$3,007$6,112$3,375$-2,737103.3%Yes
2025$6,112$5,460$6,485$1,025-10.7%No
2026$5,460$5,939$5,939$08.8%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/livingston-county/fd-hemlock-no-1-fire-district.json