Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Caledonia

Village · Livingston County · Rochester · OSC municipal code 240411000650

Population 2,089 (Census estimate 2025; 2020 base 2,120) popest-2025 ⓘ · Meeting coverage: documents

No indicator flags.

Compared with Rochester villages

IndicatorVillage of CaledoniaPeer medianPercentilePeersBasis
Operating spending per capita$1,044$1,29918th47AFR 2025, operating funds (our calc)
Property tax per capita$527$38971st47AFR 2025 real property taxes (our calc)
Debt per capita$92$1,29213th43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending3.7%6.2%31st47AFR 2025 (our calc)
State aid % of operating revenue7.1%5.9%63rd47AFR 2025 (our calc)
Sales tax % of operating revenue5.5%9.4%37th47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)22%45%27th46OSC FSMS FY2025
Operating spending growth over 5 AFR years-1%23.1%9th47AFR 2021–2025 (our calc)
Levy growth11.9%14.6%44th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.316th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$555k$1.1M$1.7M$2.2M2019202020212022202320242025Revenue 2019: $2.1MRevenue 2020: $1.9MRevenue 2021: $2.0MRevenue 2022: $2.1MRevenue 2023: $2.1MRevenue 2024: $2.0MRevenue 2025: $2.2MSpending 2019: $1.9MSpending 2020: $1.6MSpending 2021: $2.2MSpending 2022: $1.9MSpending 2023: $1.8MSpending 2024: $2.0MSpending 2025: $2.2M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-72k$-21k$30k$81k$133k2019202020212022202320242025General fund result (incl. transfers) 2019: $133kGeneral fund result (incl. transfers) 2020: $123kGeneral fund result (incl. transfers) 2021: $-72kGeneral fund result (incl. transfers) 2022: $71kGeneral fund result (incl. transfers) 2023: $41kGeneral fund result (incl. transfers) 2024: $-1kGeneral fund result (incl. transfers) 2025: $35k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$61k$122k$182k$243k2019202020212022202320242025Debt outstanding 2019: $210kDebt outstanding 2020: $243kDebt outstanding 2021: $145kDebt outstanding 2022: $110kDebt outstanding 2023: $75kDebt outstanding 2024: $40kDebt outstanding 2025: $192kDebt service 2019: $65kDebt service 2020: $34kDebt service 2021: $104kDebt service 2022: $38kDebt service 2023: $37kDebt service 2024: $37kDebt service 2025: $80k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$276k$552k$828k$1.1M202120222023202420252026Total levy 2021: $987kTotal levy 2022: $1.0MTotal levy 2023: $1.0MTotal levy 2024: $1.1MTotal levy 2025: $1.1MTotal levy 2026: $1.1M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202319.7%FY202422.1%FY202522.0%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20233.3 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$2,140,182$1,893,397$1,545,513$1,412,953$954,560$309,437$30,630$65,403$210,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$1,890,298$1,625,098$1,486,765$1,363,781$975,622$101,909$135,374$34,263$243,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$2,033,636$2,203,038$1,291,256$1,363,107$991,850$102,601$326,987$103,748$145,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$2,130,620$1,941,704$1,545,979$1,474,581$1,023,931$114,407$233,457$38,044$110,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$2,119,795$1,833,937$1,607,488$1,566,605$1,041,714$130,329$137,344$37,344$75,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$2,041,235$1,999,421$1,531,942$1,532,858$1,073,654$122,248$89,723$36,644$40,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$2,221,106$2,180,878$1,718,859$1,683,515$1,101,290$121,690$156,794$80,194$192,098afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$935,988$948,277$958,622$10,3451.3%No
2020$948,277$967,300$986,099$18,7992%No
2021$967,300$987,203$1,002,755$15,5522.1%No
2022$987,203$1,018,085$1,020,508$2,4233.1%No
2023$1,018,085$1,037,214$1,055,893$18,6791.9%No
2024$1,037,214$1,063,233$1,071,883$8,6502.5%No
2025$1,063,233$1,089,805$1,100,968$11,1632.5%No
2026$1,089,805$1,104,368$1,108,391$4,0231.3%No
2027$1,104,368$1,130,828$1,131,739$9112.4%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation16.7fsms-muni-2019 ⓘ
2020No Designation0No Designation23.3fsms-muni-2020 ⓘ
2021No Designation3.3No Designation13.3fsms-muni-2021 ⓘ
2022No Designation3.3No Designation10fsms-muni-2022 ⓘ
2023No Designation3.3No Designation0fsms-muni-2023 ⓘ
2024No Designation0No Designation3.3fsms-muni-2024 ⓘ
2025No Designation0No Designation3.3fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 19.7% ($308,815 of $1,566,605) fsms-ind1-muni-2023 ⓘ · FY2024 22.1% ($338,136 of $1,532,858) fsms-ind1-muni-2024 ⓘ · FY2025 22% ($370,526 of $1,683,515) fsms-ind1-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/livingston-county/village-caledonia.json