Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Nunda

Village · Livingston County · Rochester · OSC municipal code 240460403560

Population 1,155 (Census estimate 2025; 2020 base 1,169) popest-2025 ⓘ · Meeting coverage: documents

Flags

Low fund balance

OSC FSMS: assigned + unassigned general fund balance was 0% of gross expenditures (FY 2024); threshold < 5%.

Source: fsms-ind1-muni-2024 ⓘ

Rapid debt growth our calculation

Debt outstanding rose from $1,660,118 (2022) to $2,910,133 (2025), +75%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2026 (by $45,582, override planned), 2027 (by $12,887, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

AFR not filed in time for FSMS score

Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.

Source: fsms-notfiled-muni-2025 ⓘ

Compared with Rochester villages

IndicatorVillage of NundaPeer medianPercentilePeersBasis
Operating spending per capita$1,116$1,29927th47AFR 2025, operating funds (our calc)
Property tax per capita$440$38954th47AFR 2025 real property taxes (our calc)
Debt per capita$2,520$1,29271st43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending8.4%6.2%62nd47AFR 2025 (our calc)
State aid % of operating revenue6.4%5.9%56th47AFR 2025 (our calc)
Sales tax % of operating revenue3.8%9.4%28th47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)0%45%3rd46OSC FSMS FY2024
Operating spending growth over 5 AFR years26.5%23.1%56th47AFR 2021–2025 (our calc)
Levy growth21.9%14.6%61st472021–2026 OSC tax tables

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$354k$709k$1.1M$1.4M2019202020212022202320242025Revenue 2019: $1.1MRevenue 2020: $1.2MRevenue 2021: $1.2MRevenue 2022: $1.2MRevenue 2023: $1.3MRevenue 2024: $1.3MRevenue 2025: $1.4MSpending 2019: $1.0MSpending 2020: $1.1MSpending 2021: $1.0MSpending 2022: $1.2MSpending 2023: $1.1MSpending 2024: $1.2MSpending 2025: $1.3M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-38k$-6k$27k$60k$93k2019202020212022202320242025General fund result (incl. transfers) 2019: $72kGeneral fund result (incl. transfers) 2020: $-4kGeneral fund result (incl. transfers) 2021: $93kGeneral fund result (incl. transfers) 2022: $-38kGeneral fund result (incl. transfers) 2023: $73kGeneral fund result (incl. transfers) 2024: $70kGeneral fund result (incl. transfers) 2025: $36k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$744k$1.5M$2.2M$3.0M2019202020212022202320242025Debt outstanding 2019: $942kDebt outstanding 2020: $876kDebt outstanding 2021: $817kDebt outstanding 2022: $1.7MDebt outstanding 2023: $2.7MDebt outstanding 2024: $3.0MDebt outstanding 2025: $2.9MDebt service 2019: $108kDebt service 2020: $112kDebt service 2021: $102kDebt service 2022: $99kDebt service 2023: $88kDebt service 2024: $96kDebt service 2025: $108k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$141k$282k$422k$563k202120222023202420252026Total levy 2021: $462kTotal levy 2022: $465kTotal levy 2023: $481kTotal levy 2024: $495kTotal levy 2025: $505kTotal levy 2026: $563k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202324.3%FY20240.0%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY202125 No DesignationFY202228.3 No DesignationFY20233.3 No DesignationFY202428.3 No DesignationFY20250 Not Filed

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$1,138,889$1,011,850$583,545$511,370$452,518$53,973$13,075$107,866$941,527afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$1,173,176$1,091,901$634,276$637,956$456,001$36,244$80,894$111,918$876,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$1,217,466$1,018,697$648,417$555,178$463,558$39,457$46,430$102,339$817,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$1,201,435$1,207,740$666,737$705,178$467,003$47,139$57,306$99,421$1,660,118afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$1,250,802$1,131,416$659,281$586,212$485,788$49,484$66,171$87,504$2,734,527afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$1,271,904$1,188,654$687,237$617,092$496,877$64,728$58,588$96,006$2,974,392afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$1,417,058$1,288,655$765,054$729,131$508,518$53,483$90,057$107,629$2,910,133afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$434,705$444,774$444,774$02.3%No
2020$444,774$453,669$453,669$02%No
2021$453,669$461,774$462,852$1,0781.8%No
2022$461,774$465,000$473,392$8,3920.7%No
2023$465,000$481,000$481,401$4013.4%No
2024$481,000$495,000$495,388$3882.9%No
2025$495,000$505,000$505,735$7352%No
2026$505,000$563,000$517,418$-45,58211.5%Yes
2027$563,000$580,000$567,113$-12,8873%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0Moderate Environmental Stress43.3fsms-muni-2019 ⓘ
2020No Designation0Moderate Environmental Stress40fsms-muni-2020 ⓘ
2021No Designation25Significant Environmental Stress50fsms-muni-2021 ⓘ
2022No Designation28.3No Designation26.7fsms-muni-2022 ⓘ
2023No Designation3.3No Designation10fsms-muni-2023 ⓘ
2024No Designation28.3No Designation10fsms-muni-2024 ⓘ
2025Not Filed–––fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 24.3% ($142,534 of $586,212) fsms-ind1-muni-2023 ⓘ · FY2024 0% ($0 of $617,092) fsms-ind1-muni-2024 ⓘ

Filing status

Listed on OSC's FSMS 2025 not-filed (municipalities). Last filed in time for a score: 2024. fsms-notfiled-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/livingston-county/village-nunda.json