Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Scottsville

Village · Monroe County · Rochester · OSC municipal code 260490404510

Population 1,994 (Census estimate 2025; 2020 base 2,045) popest-2025 ⓘ · Meeting coverage: documents

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $144,957, override planned), 2026 (by $12,530, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester villages

IndicatorVillage of ScottsvillePeer medianPercentilePeersBasis
Operating spending per capita$663$1,2991st47AFR 2025, operating funds (our calc)
Property tax per capita$326$38937th47AFR 2025 real property taxes (our calc)
Debt per capita$990$1,29236th43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending12.7%6.2%78th47AFR 2025 (our calc)
State aid % of operating revenue2.4%5.9%19th47AFR 2025 (our calc)
Sales tax % of operating revenue39.5%9.4%97th47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)44.2%45%45th46OSC FSMS FY2025
Operating spending growth over 5 AFR years-3.3%23.1%5th47AFR 2021–2025 (our calc)
Levy growth-26.7%14.6%1st472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)53.359th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$751k$1.5M$2.3M$3.0M2019202020212022202320242025Revenue 2019: $1.8MRevenue 2020: $1.8MRevenue 2021: $1.7MRevenue 2022: $1.7MRevenue 2023: $1.7MRevenue 2024: $3.0MRevenue 2025: $1.6MSpending 2019: $1.5MSpending 2020: $1.6MSpending 2021: $1.4MSpending 2022: $1.4MSpending 2023: $1.4MSpending 2024: $3.0MSpending 2025: $1.3M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$65k$131k$196k$262k2019202020212022202320242025General fund result (incl. transfers) 2019: $162kGeneral fund result (incl. transfers) 2020: $147kGeneral fund result (incl. transfers) 2021: $262kGeneral fund result (incl. transfers) 2022: $235kGeneral fund result (incl. transfers) 2023: $232kGeneral fund result (incl. transfers) 2024: $112kGeneral fund result (incl. transfers) 2025: $258k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.1M$2.3M$3.4M$4.6M2019202020212022202320242025Debt outstanding 2019: $4.6MDebt outstanding 2020: $4.3MDebt outstanding 2021: $4.0MDebt outstanding 2022: $3.7MDebt outstanding 2023: $3.4MDebt outstanding 2024: $2.1MDebt outstanding 2025: $2.0MDebt service 2019: $323kDebt service 2020: $514kDebt service 2021: $402kDebt service 2022: $432kDebt service 2023: $421kDebt service 2024: $1.4MDebt service 2025: $168k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$177k$355k$532k$710k202120222023202420252026Total levy 2021: $710kTotal levy 2022: $472kTotal levy 2023: $477kTotal levy 2024: $486kTotal levy 2025: $495kTotal levy 2026: $521k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202321.8%FY202412.9%FY202544.2%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20196.7 No DesignationFY20208.3 No DesignationFY20215 No DesignationFY20225 No DesignationFY20235 No DesignationFY20245 No DesignationFY20255 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$1,793,029$1,546,392$1,615,452$1,453,785$648,335$525,275$86,579$323,001$4,574,396afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$1,804,690$1,617,001$1,618,184$1,471,453$698,825$555,166$61,358$514,333$4,258,736afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$1,657,471$1,367,466$1,488,253$1,226,592$708,057$522,875$17,305$402,470$3,987,820afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$1,722,192$1,430,701$1,503,833$1,268,530$475,541$629,117$57,611$432,486$3,680,895afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$1,701,192$1,448,397$1,522,064$1,290,092$479,309$655,670$121,534$421,284$3,374,022afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$3,003,639$2,977,388$2,854,279$2,742,255$638,101$645,205$283,105$1,413,041$2,075,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$1,620,438$1,322,772$1,415,583$1,157,569$650,522$640,238$38,254$167,550$1,975,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$539,871$644,737$550,999$-93,73819.4%Yes
2020$644,737$696,030$658,421$-37,6098%Yes
2021$696,030$709,950$712,882$2,9322%No
2022$705,950$472,082$477,794$5,712-33.1%No
2023$472,085$477,082$487,236$10,1541.1%No
2024$477,282$486,000$494,526$8,5261.8%No
2025$486,000$648,475$503,518$-144,95733.4%Yes
2026$648,475$673,975$661,445$-12,5303.9%Yes
2027$673,975$688,475$690,536$2,0612.2%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation6.7No Designation20fsms-muni-2019 ⓘ
2020No Designation8.3No Designation20fsms-muni-2020 ⓘ
2021No Designation5No Designation16.7fsms-muni-2021 ⓘ
2022No Designation5No Designation6.7fsms-muni-2022 ⓘ
2023No Designation5No Designation0fsms-muni-2023 ⓘ
2024No Designation5No Designation0fsms-muni-2024 ⓘ
2025No Designation5No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 21.8% ($281,316 of $1,290,092) fsms-ind1-muni-2023 ⓘ · FY2024 12.9% ($354,731 of $2,742,255) fsms-ind1-muni-2024 ⓘ · FY2025 44.2% ($511,592 of $1,157,569) fsms-ind1-muni-2025 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/monroe-county/scottsville.json