Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › School districts › Overlapping entities

West Irondequoit Central School District

School district · Monroe County · Rochester · OSC municipal code 260641900300 · NYSED BEDS 260803

Enrollment 3,500 (NYSED PTRC) · Meeting coverage: documents

Flags

Rapid debt growth our calculation

Debt outstanding rose from $10,180,000 (2022) to $17,960,000 (2025), +76%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Compared with Rochester school districts

IndicatorThis entityPeer medianPercentilePeersBasis
Operating spending per pupil$27,814$31,59213th60AFR 2025, operating funds (our calc)
Property tax per pupil$12,763$11,48558th60AFR 2025 real property taxes (our calc)
Debt per pupil$5,131$17,7348th58AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending0.9%7.1%7th61AFR 2025 (our calc)
State aid % of operating revenue45.8%52.6%34th61AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)4.5%4.4%61st60OSC FSMS FY2025
Operating spending growth over 5 AFR years22.7%22.7%51st61AFR 2021–2025 (our calc)
Levy growth12.9%12.6%53rd602021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$30,539$33,96614th60NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)03.321st60OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$26.8M$53.7M$80.5M$107M2019202020212022202320242025Revenue 2019: $73.7MRevenue 2020: $76.1MRevenue 2021: $76.0MRevenue 2022: $84.6MRevenue 2023: $93.4MRevenue 2024: $106MRevenue 2025: $107MSpending 2019: $73.9MSpending 2020: $73.1MSpending 2021: $79.4MSpending 2022: $81.8MSpending 2023: $88.8MSpending 2024: $93.1MSpending 2025: $97.3M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-6.8M$-2.8M$1.2M$5.2M$9.2M2019202020212022202320242025General fund result (incl. transfers) 2019: $-6.8MGeneral fund result (incl. transfers) 2020: $1.7MGeneral fund result (incl. transfers) 2021: $1.9MGeneral fund result (incl. transfers) 2022: $1.6MGeneral fund result (incl. transfers) 2023: $4.2MGeneral fund result (incl. transfers) 2024: $4.1MGeneral fund result (incl. transfers) 2025: $9.2M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$4.5M$9.0M$13.5M$18.0M2019202020212022202320242025Debt outstanding 2019: $13.6MDebt outstanding 2020: $15.1MDebt outstanding 2021: $12.8MDebt outstanding 2022: $10.2MDebt outstanding 2023: $7.6MDebt outstanding 2024: $6.2MDebt outstanding 2025: $18.0MDebt service 2019: $2.6MDebt service 2020: $2.6MDebt service 2021: $7.8MDebt service 2022: $2.9MDebt service 2023: $2.8MDebt service 2024: $1.6MDebt service 2025: $890k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$11.6M$23.3M$34.9M$46.6M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $41.3MProposed levy 2022-23: $42.5MProposed levy 2023-24: $43.5MProposed levy 2024-25: $44.5MProposed levy 2025-26: $45.7MProposed levy 2026-27: $46.6MLevy limit 2021-22: $41.6MLevy limit 2022-23: $42.5MLevy limit 2023-24: $43.5MLevy limit 2024-25: $44.4MLevy limit 2025-26: $45.7MLevy limit 2026-27: $46.6M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$8k$15k$23k$31k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $21kBudget per pupil 2022-23: $23kBudget per pupil 2023-24: $25kBudget per pupil 2024-25: $27kBudget per pupil 2025-26: $28kBudget per pupil 2026-27: $31k
OSC FSMS fund balance ratio
FY20234.4%FY20244.5%FY20254.5%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20220 No DesignationFY202310 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$73,702,677$73,910,232$70,002,877$76,823,087$39,214,935$3,445,131$26,240,673$2,620,405$13,565,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$76,072,658$73,075,213$72,569,067$70,911,604$40,398,951$3,639,290$27,652,160$2,601,250$15,090,382afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$76,029,718$79,370,877$72,788,559$70,880,861$41,100,127$4,049,826$26,517,147$7,839,967$12,825,382afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$84,588,561$81,778,232$78,179,128$76,583,573$41,479,180$4,581,528$31,364,490$2,910,165$10,180,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$93,410,880$88,838,831$85,586,557$81,394,139$42,712,395$4,934,155$37,306,248$2,842,200$7,565,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$105,505,416$93,064,481$96,395,214$92,257,144$43,672,392$4,663,790$46,055,765$1,564,600$6,180,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$107,384,460$97,349,058$99,406,965$90,233,667$44,670,778$4,741,881$49,197,287$889,675$17,960,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$38,290,570$39,135,194$39,136,194$1,0002.2%No
2020$39,136,194$40,242,914$40,242,914$02.8%No
2021$40,242,914$40,978,320$40,978,320$01.8%No
2022$40,978,320$41,568,692$41,568,693$11.4%No
2023$41,273,363$42,503,672$42,504,672$1,0003%No
2024$42,503,672$43,479,852$43,480,852$1,0002.3%No
2025$43,479,852$44,454,364$44,454,364$02.2%No
2026$44,454,364$45,666,465$45,666,465$02.7%No
2027$45,666,465$46,598,023$46,598,023$02%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation10fsms-school-2019 ⓘ
2020No Designation0No Designation20fsms-school-2020 ⓘ
2022No Designation0No Designation15fsms-school-2022 ⓘ
2023No Designation10No Designation20fsms-school-2023 ⓘ
2024No Designation0No Designation10fsms-school-2024 ⓘ
2025No Designation0No Designation10fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 4.4% ($3,547,598 of $81,394,139) fsms-ind1-school-2023 ⓘ · FY2024 4.5% ($3,751,353 of $92,257,144) fsms-ind1-school-2024 ⓘ · FY2025 4.5% ($4,024,453 of $90,233,667) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$77,452,7652.7%$41,273,3630.7%$41,568,693$295,3303,630$21,3374%ptrc-2021-22 ⓘ
2022-23$82,403,9236.4%$42,503,6723%$42,504,672$1,0003,588$22,9674%ptrc-2022-23 ⓘ
2023-24$88,689,9717.6%$43,479,8522.3%$43,480,852$1,0003,597$24,6574%ptrc-2023-24 ⓘ
2024-25$93,783,8575.7%$44,454,3642.2%$44,446,701$03,500$26,7954%ptrc-2024-25 ⓘ
2025-26$100,611,3357.3%$45,666,4652.7%$45,666,465$03,557$28,2854%ptrc-2025-26 ⓘ
2026-27$105,572,4174.9%$46,598,0232%$46,598,023$03,457$30,5394%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2375.9%2023-2470.9%2024-2573.9%2025-2676.3%2026-2776.7%

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote1,18737775.9%Passedvote-2022-23 ⓘ
2023-24Vote1,43759170.9%Passedvote-2023-24 ⓘ
2024-25Vote1,23743673.9%Passedvote-2024-25 ⓘ
2025-26Vote1,36442476.3%Passedvote-2025-26 ⓘ
2026-27Vote1,16335476.7%Passedvote-2026-27 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/monroe-county/west-irondequoit-csd.json