Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Villages › Overlapping entities

Village of Hagaman

Village · Montgomery County · Capital Region · OSC municipal code 270402102090

Population 1,119 (Census estimate 2025; 2020 base 1,132) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 79% of gross expenditures (FY 2023); threshold > 50%.

Source: fsms-ind1-muni-2023 ⓘ

AFR not filed in time for FSMS score

Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2023. This is filing status, not a stress designation.

Source: fsms-notfiled-muni-2025 ⓘ

Compared with Capital Region villages

IndicatorVillage of HagamanPeer medianPercentilePeersBasis
Operating spending per capita$855$1,29522nd47AFR 2023, operating funds (our calc)
Property tax per capita$119$38010th47AFR 2023 real property taxes (our calc)
Debt per capita$169$1,15313th42AFR 2023 debt detail, year-end outstanding
Debt service % of operating spending2.1%6.5%22nd48AFR 2023 (our calc)
State aid % of operating revenue6.6%5.9%59th48AFR 2023 (our calc)
Sales tax % of operating revenue35.5%14%89th48AFR 2023 (our calc)
Fund balance ratio (OSC FSMS)79%42.4%77th42OSC FSMS FY2023
Operating spending growth over 5 AFR years15.6%20.8%40th46AFR 2019–2023 (our calc)
Levy growth2%10.7%16th462021–2026 OSC tax tables

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$268k$535k$803k$1.1M20192020202120222023Revenue 2019: $943kRevenue 2020: $875kRevenue 2021: $898kRevenue 2022: $1.0MRevenue 2023: $1.1MSpending 2019: $828kSpending 2020: $723kSpending 2021: $902kSpending 2022: $928kSpending 2023: $957k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$30k$61k$91k$121k20192020202120222023General fund result (incl. transfers) 2019: $42kGeneral fund result (incl. transfers) 2020: $85kGeneral fund result (incl. transfers) 2021: $53kGeneral fund result (incl. transfers) 2022: $64kGeneral fund result (incl. transfers) 2023: $121k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$61k$122k$182k$243k20192020202120222023Debt outstanding 2019: $243kDebt outstanding 2020: $230kDebt outstanding 2021: $216kDebt outstanding 2022: $203kDebt outstanding 2023: $189kDebt service 2019: $22kDebt service 2020: $22kDebt service 2021: $21kDebt service 2022: $21kDebt service 2023: $20k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$33k$65k$98k$131k202120222023202420252026Total levy 2021: $128kTotal levy 2022: $128kTotal levy 2023: $129kTotal levy 2024: $129kTotal levy 2025: $129kTotal levy 2026: $131k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202379.0%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20233.3 No DesignationFY20240 Not filedFY20250 Not Filed

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$943,079$827,891$607,388$565,665$129,210$291,796$155,406$22,093$243,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$875,494$722,508$539,987$455,100$128,921$295,565$72,423$21,641$229,500afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$898,486$902,289$538,817$485,783$129,661$296,351$71,654$21,188$216,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$1,030,138$928,127$698,910$635,038$130,912$344,699$117,479$20,736$202,500afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$1,070,006$956,977$693,512$572,504$132,660$380,233$70,089$20,284$189,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A). No AFR data in OSC bulk files for 2024, 2025 (left blank, not estimated).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$127,610$127,510$132,110$4,600-0.1%No
2020$127,510$128,021$132,575$4,5540.4%No
2021$128,021$127,938$132,706$4,768-0.1%No
2022$127,938$128,194$132,040$3,8460.2%No
2023$128,194$129,123$132,154$3,0310.7%No
2024$129,123$128,866$134,345$5,479-0.2%No
2025$128,866$129,249$133,697$4,4480.3%No
2026$129,249$130,507$134,512$4,0051%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation13.3fsms-muni-2019 ⓘ
2020No Designation0No Designation10fsms-muni-2020 ⓘ
2021No Designation3.3No Designation23.3fsms-muni-2021 ⓘ
2022No Designation3.3No Designation23.3fsms-muni-2022 ⓘ
2023No Designation3.3No Designation10fsms-muni-2023 ⓘ
2024Not filed–––fsms-muni-2024 ⓘ
2025Not Filed–––fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 79% ($452,162 of $572,504) fsms-ind1-muni-2023 ⓘ

Filing status

Listed on OSC's FSMS 2025 not-filed (municipalities). Last filed in time for a score: 2023. fsms-notfiled-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/montgomery-county/hagaman.json