Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Naples

Village · Ontario County · Rochester · OSC municipal code 320455903320

Population 945 (Census estimate 2025; 2020 base 980) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, and operating funds overall spent more than they took in in 2023, 2024, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2024 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $36,068, override planned), 2027 (by $61,194, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester villages

IndicatorVillage of NaplesPeer medianPercentilePeersBasis
Operating spending per capita$1,972$1,29980th47AFR 2025, operating funds (our calc)
Property tax per capita$359$38941st47AFR 2025 real property taxes (our calc)
Debt per capita$6,996$1,29299th43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending19.2%6.2%90th47AFR 2025 (our calc)
State aid % of operating revenue14.3%5.9%93rd47AFR 2025 (our calc)
Sales tax % of operating revenue21.9%9.4%73rd47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)18.3%45%25th46OSC FSMS FY2025
Operating spending growth over 5 AFR years29.8%23.1%67th47AFR 2021–2025 (our calc)
Levy growth60.1%14.6%90th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)26.73.392nd44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$605k$1.2M$1.8M$2.4M2019202020212022202320242025Revenue 2019: $1.2MRevenue 2020: $1.3MRevenue 2021: $1.3MRevenue 2022: $1.5MRevenue 2023: $1.5MRevenue 2024: $1.6MRevenue 2025: $1.8MSpending 2019: $1.3MSpending 2020: $1.2MSpending 2021: $1.4MSpending 2022: $2.4MSpending 2023: $1.7MSpending 2024: $1.7MSpending 2025: $1.9M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-188k$-97k$-6k$85k$176k2019202020212022202320242025General fund result (incl. transfers) 2019: $-109kGeneral fund result (incl. transfers) 2020: $89kGeneral fund result (incl. transfers) 2021: $-163kGeneral fund result (incl. transfers) 2022: $-188kGeneral fund result (incl. transfers) 2023: $-59kGeneral fund result (incl. transfers) 2024: $-78kGeneral fund result (incl. transfers) 2025: $176k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$2.4M$4.9M$7.3M$9.8M2019202020212022202320242025Debt outstanding 2019: $1.3MDebt outstanding 2020: $4.6MDebt outstanding 2021: $9.8MDebt outstanding 2022: $7.3MDebt outstanding 2023: $6.8MDebt outstanding 2024: $6.7MDebt outstanding 2025: $6.6MDebt service 2019: $97kDebt service 2020: $122kDebt service 2021: $129kDebt service 2022: $941kDebt service 2023: $152kDebt service 2024: $285kDebt service 2025: $359k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$104k$209k$313k$417k202120222023202420252026Total levy 2021: $261kTotal levy 2022: $264kTotal levy 2023: $265kTotal levy 2024: $329kTotal levy 2025: $337kTotal levy 2026: $417k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY20234.4%FY20247.0%FY202518.3%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20203.3 No DesignationFY20216.7 No DesignationFY202219.2 No DesignationFY202325.8 No DesignationFY202417.9 No DesignationFY202526.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$1,205,548$1,297,716$873,663$982,473$272,113$305,307$17,008$96,746$1,254,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$1,323,451$1,201,916$988,025$898,767$275,259$323,034$97,705$122,130$4,593,846afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$1,277,643$1,436,276$914,500$1,077,535$280,781$307,025$59,302$129,452$9,775,628afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$1,521,061$2,419,512$1,042,335$1,230,092$281,824$378,115$123,725$941,113$7,295,227afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$1,537,493$1,687,896$1,052,220$1,111,590$287,825$396,789$18,657$152,033$6,839,394afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$1,593,928$1,668,838$1,064,640$1,142,868$352,094$394,385$82,365$285,125$6,658,686afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$1,810,218$1,863,851$1,281,860$1,105,537$338,972$396,576$257,975$358,562$6,611,123afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$254,767$255,400$258,030$2,6300.3%No
2020$255,400$257,552$258,564$1,0120.8%No
2021$257,552$260,547$260,563$161.2%No
2022$260,547$263,582$263,725$1431.2%No
2023$263,582$265,253$266,840$1,5870.6%No
2024$265,253$328,936$292,868$-36,06824%Yes
2025$328,936$337,325$337,437$1122.6%No
2026$337,325$345,024$345,035$112.3%Yes
2027$417,109$490,942$429,748$-61,19417.7%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3No Designation26.7fsms-muni-2019 ⓘ
2020No Designation3.3Susceptible Environmental Stress33.3fsms-muni-2020 ⓘ
2021No Designation6.7No Designation23.3fsms-muni-2021 ⓘ
2022No Designation19.2No Designation10fsms-muni-2022 ⓘ
2023No Designation25.8No Designation6.7fsms-muni-2023 ⓘ
2024No Designation17.9No Designation6.7fsms-muni-2024 ⓘ
2025No Designation26.7No Designation6.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 4.4% ($48,580 of $1,111,590) fsms-ind1-muni-2023 ⓘ · FY2024 7% ($80,617 of $1,142,868) fsms-ind1-muni-2024 ⓘ · FY2025 18.3% ($235,797 of $1,287,662) fsms-ind1-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/ontario-county/village-naples.json