Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Villages › Overlapping entities

Village of Cornwall-On-Hudson

Village · Orange County · Mid-Hudson · OSC municipal code 330420201160

Population 2,990 (Census estimate 2025; 2020 base 3,058) popest-2025 ⓘ · Meeting coverage: documents

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2027 (by $10,276, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

AFR not filed in time for FSMS score

Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.

Source: fsms-notfiled-muni-2025 ⓘ

Compared with Mid-Hudson villages

IndicatorVillage of Cornwall-On-HudsonPeer medianPercentilePeersBasis
Operating spending per capita$2,816$1,90086th48AFR 2024, operating funds (our calc)
Property tax per capita$950$71878th48AFR 2024 real property taxes (our calc)
Debt per capita$470$1,60221st45AFR 2024 debt detail, year-end outstanding
Debt service % of operating spending5.7%8.2%34th48AFR 2024 (our calc)
State aid % of operating revenue3.5%4.8%41st48AFR 2024 (our calc)
Sales tax % of operating revenue8.5%5.9%53rd48AFR 2024 (our calc)
Fund balance ratio (OSC FSMS)46%31.1%66th41OSC FSMS FY2024
Operating spending growth over 5 AFR years19.6%30.7%23rd46AFR 2020–2024 (our calc)
Levy growth5.8%15.1%20th472021–2026 OSC tax tables

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$2.3M$4.6M$6.8M$9.1M201920202021202220232024Revenue 2019: $7.5MRevenue 2020: $7.9MRevenue 2021: $8.0MRevenue 2022: $8.3MRevenue 2023: $8.3MRevenue 2024: $9.1MSpending 2019: $7.2MSpending 2020: $7.0MSpending 2021: $7.0MSpending 2022: $7.2MSpending 2023: $8.1MSpending 2024: $8.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-368k$-199k$-31k$138k$306k201920202021202220232024General fund result (incl. transfers) 2019: $139kGeneral fund result (incl. transfers) 2020: $242kGeneral fund result (incl. transfers) 2021: $306kGeneral fund result (incl. transfers) 2022: $220kGeneral fund result (incl. transfers) 2023: $43kGeneral fund result (incl. transfers) 2024: $-368k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$661k$1.3M$2.0M$2.6M201920202021202220232024Debt outstanding 2019: $1.8MDebt outstanding 2020: $2.6MDebt outstanding 2021: $2.0MDebt outstanding 2022: $2.1MDebt outstanding 2023: $1.7MDebt outstanding 2024: $1.4MDebt service 2019: $684kDebt service 2020: $497kDebt service 2021: $535kDebt service 2022: $399kDebt service 2023: $395kDebt service 2024: $476k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$720k$1.4M$2.2M$2.9M202120222023202420252026Total levy 2021: $2.7MTotal levy 2022: $2.8MTotal levy 2023: $2.8MTotal levy 2024: $2.8MTotal levy 2025: $2.8MTotal levy 2026: $2.9M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202360.0%FY202446.0%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20196.7 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 Not Filed

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-02-28)$7,469,667$7,177,126$4,299,837$4,160,531$2,677,835$612,875$298,845$683,715$1,817,084afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-02-28)$7,909,704$7,036,795$4,374,120$4,132,017$2,710,165$610,950$279,800$497,008$2,644,069afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-02-28)$8,026,447$6,954,582$4,394,154$4,088,147$2,741,176$565,633$270,429$534,662$1,964,095afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-02-28)$8,302,987$7,156,709$4,580,348$4,360,191$2,844,253$708,171$210,115$398,680$2,052,379afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-02-28)$8,308,729$8,135,575$4,871,822$4,829,000$2,887,858$738,405$398,471$395,431$1,743,630afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-02-28)$9,101,966$8,419,160$5,084,574$5,452,152$2,841,335$775,686$322,264$476,265$1,405,810afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A). No AFR data in OSC bulk files for 2025 (left blank, not estimated).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$2,592,000$2,641,000$2,664,201$23,2011.9%Yes
2020$2,641,000$2,674,200$2,751,771$77,5711.3%Yes
2021$2,674,200$2,722,500$2,766,287$43,7871.8%No
2022$2,722,500$2,782,000$2,828,017$46,0172.2%Yes
2023$2,782,000$2,800,000$2,889,838$89,8380.7%Yes
2024$2,800,000$2,800,000$2,917,341$117,3410%Yes
2025$2,800,000$2,829,000$2,908,042$79,0421%Yes
2026$2,829,000$2,879,463$2,950,407$70,9441.8%Yes
2027$2,879,463$3,000,000$2,989,724$-10,2764.2%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation6.7No Designation23.3fsms-muni-2019 ⓘ
2020No Designation0No Designation23.3fsms-muni-2020 ⓘ
2021No Designation0No Designation23.3fsms-muni-2021 ⓘ
2022No Designation0No Designation0fsms-muni-2022 ⓘ
2023No Designation0No Designation0fsms-muni-2023 ⓘ
2024No Designation0No Designation0fsms-muni-2024 ⓘ
2025Not Filed–––fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 60% ($2,895,669 of $4,829,000) fsms-ind1-muni-2023 ⓘ · FY2024 46% ($2,505,348 of $5,452,152) fsms-ind1-muni-2024 ⓘ

Filing status

Listed on OSC's FSMS 2025 not-filed (municipalities). Last filed in time for a score: 2024. fsms-notfiled-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/orange-county/cornwall-on-hudson.json