Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Villages › Overlapping entities

Village of Harriman

Village · Orange County · Mid-Hudson · OSC municipal code 330492302160

Population 2,596 (Census estimate 2025; 2020 base 2,652) popest-2025 ⓘ · Meeting coverage: documents

Flags

Rapid debt growth our calculation

Debt outstanding rose from $3,515,000 (2022) to $5,410,000 (2025), +54%.

Source: debt-2022 ⓘ · debt-2025 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2025 (by $26,550, override planned), 2026 (by $95,904, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Mid-Hudson villages

IndicatorVillage of HarrimanPeer medianPercentilePeersBasis
Operating spending per capita$1,965$1,90057th48AFR 2025, operating funds (our calc)
Property tax per capita$829$71868th48AFR 2025 real property taxes (our calc)
Debt per capita$2,084$1,60259th45AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending8.6%8.2%55th48AFR 2025 (our calc)
State aid % of operating revenue4.3%4.8%47th48AFR 2025 (our calc)
Sales tax % of operating revenue11.2%5.9%70th48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)17.7%31.1%38th41OSC FSMS FY2025
Operating spending growth over 5 AFR years15.1%30.7%16th46AFR 2021–2025 (our calc)
Levy growth20.4%15.1%69th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)3.33.347th34OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.4M$2.8M$4.2M$5.6M2019202020212022202320242025Revenue 2019: $4.2MRevenue 2020: $4.3MRevenue 2021: $4.7MRevenue 2022: $5.0MRevenue 2023: $5.2MRevenue 2024: $5.5MRevenue 2025: $5.6MSpending 2019: $4.2MSpending 2020: $4.3MSpending 2021: $4.4MSpending 2022: $4.5MSpending 2023: $5.4MSpending 2024: $4.9MSpending 2025: $5.1M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-390k$-225k$-60k$105k$270k2019202020212022202320242025General fund result (incl. transfers) 2019: $-387kGeneral fund result (incl. transfers) 2020: $-177kGeneral fund result (incl. transfers) 2021: $26kGeneral fund result (incl. transfers) 2022: $41kGeneral fund result (incl. transfers) 2023: $-390kGeneral fund result (incl. transfers) 2024: $143kGeneral fund result (incl. transfers) 2025: $270k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.4M$2.8M$4.2M$5.6M2019202020212022202320242025Debt outstanding 2019: $4.6MDebt outstanding 2020: $4.2MDebt outstanding 2021: $3.9MDebt outstanding 2022: $3.5MDebt outstanding 2023: $3.2MDebt outstanding 2024: $5.6MDebt outstanding 2025: $5.4MDebt service 2019: $474kDebt service 2020: $463kDebt service 2021: $455kDebt service 2022: $472kDebt service 2023: $540kDebt service 2024: $532kDebt service 2025: $440k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$575k$1.1M$1.7M$2.3M202120222023202420252026Total levy 2021: $1.9MTotal levy 2022: $2.0MTotal levy 2023: $2.0MTotal levy 2024: $2.1MTotal levy 2025: $2.1MTotal levy 2026: $2.3M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY20237.4%FY202412.8%FY202517.7%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20196.7 No DesignationFY20206.7 No DesignationFY20215 No DesignationFY20220 No DesignationFY20239.6 No DesignationFY20243.3 No DesignationFY20253.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$4,211,300$4,203,687$2,699,567$3,086,160$1,853,725$452,309$94,060$473,749$4,560,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$4,261,563$4,255,147$2,747,938$2,925,049$1,892,611$436,022$90,372$462,573$4,220,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$4,747,798$4,430,805$2,973,705$2,947,802$1,924,114$486,144$117,597$455,113$3,880,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$4,980,534$4,495,690$3,091,432$3,050,805$1,972,332$580,883$138,513$471,950$3,515,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$5,215,993$5,379,352$3,297,642$3,687,469$2,007,052$608,402$254,215$540,316$3,160,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$5,498,375$4,914,497$3,385,644$3,242,343$2,068,515$615,036$137,733$532,090$5,605,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$5,553,450$5,101,242$3,806,150$3,535,999$2,151,540$622,136$239,692$439,662$5,410,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$1,803,382$1,841,447$1,841,476$292.1%No
2020$1,841,447$1,877,820$1,878,305$4852%No
2021$1,877,820$1,910,994$1,912,686$1,6921.8%No
2022$1,910,994$1,952,050$1,952,588$5382.2%No
2023$1,952,050$1,996,970$1,997,263$2932.3%No
2024$1,996,970$2,056,189$2,059,201$3,0123%No
2025$2,056,189$2,143,603$2,117,053$-26,5504.3%Yes
2026$2,143,603$2,299,990$2,204,086$-95,9047.3%Yes
2027$2,299,990$2,359,444$2,470,534$111,0902.6%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation6.7No Designation23.3fsms-muni-2019 ⓘ
2020No Designation6.7No Designation10fsms-muni-2020 ⓘ
2021No Designation5No Designation3.3fsms-muni-2021 ⓘ
2022No Designation0No Designation0fsms-muni-2022 ⓘ
2023No Designation9.6No Designation0fsms-muni-2023 ⓘ
2024No Designation3.3No Designation0fsms-muni-2024 ⓘ
2025No Designation3.3No Designation6.7fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 7.4% ($271,420 of $3,687,469) fsms-ind1-muni-2023 ⓘ · FY2024 12.8% ($416,211 of $3,242,343) fsms-ind1-muni-2024 ⓘ · FY2025 17.7% ($624,886 of $3,535,999) fsms-ind1-muni-2025 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/orange-county/harriman.json