Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Villages › Overlapping entities

Village of South Blooming Grove

Village · Orange County · Mid-Hudson · OSC municipal code 330407804695

Population 3,810 (Census estimate 2025; 2020 base 3,887) popest-2025 ⓘ · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, and operating funds overall spent more than they took in in 2022, 2023, 2024 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2024 ⓘ

Low fund balance

OSC FSMS: assigned + unassigned general fund balance was 0% of gross expenditures (FY 2024); threshold < 5%.

Source: fsms-ind1-muni-2024 ⓘ

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $374,455, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

AFR not filed in time for FSMS score

Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.

Source: fsms-notfiled-muni-2025 ⓘ

Compared with Mid-Hudson villages

IndicatorThis entityPeer medianPercentilePeersBasis
Operating spending per capita$1,913$1,90051st48AFR 2024, operating funds (our calc)
Property tax per capita$326$71811th48AFR 2024 real property taxes (our calc)
Debt per capita$1,667$1,60252nd45AFR 2024 debt detail, year-end outstanding
Debt service % of operating spending10.6%8.2%68th48AFR 2024 (our calc)
State aid % of operating revenue2.6%4.8%28th48AFR 2024 (our calc)
Sales tax % of operating revenue15.5%5.9%89th48AFR 2024 (our calc)
Fund balance ratio (OSC FSMS)0%31.1%11th41OSC FSMS FY2024
Operating spending growth over 5 AFR years196.5%30.7%99th46AFR 2020–2024 (our calc)
Levy growth91.3%15.1%99th472021–2026 OSC tax tables

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.8M$3.6M$5.5M$7.3M201920202021202220232024Revenue 2019: $3.0MRevenue 2020: $3.0MRevenue 2021: $3.1MRevenue 2022: $3.6MRevenue 2023: $4.1MRevenue 2024: $5.6MSpending 2019: $2.6MSpending 2020: $2.5MSpending 2021: $5.1MSpending 2022: $3.8MSpending 2023: $4.8MSpending 2024: $7.3M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-243k$-133k$-23k$87k$197k201920202021202220232024General fund result (incl. transfers) 2019: $47kGeneral fund result (incl. transfers) 2020: $153kGeneral fund result (incl. transfers) 2021: $197kGeneral fund result (incl. transfers) 2022: $88kGeneral fund result (incl. transfers) 2023: $-243kGeneral fund result (incl. transfers) 2024: $-184k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.6M$3.2M$4.8M$6.4M201920202021202220232024Debt outstanding 2019: $3.7MDebt outstanding 2020: $4.4MDebt outstanding 2021: $4.8MDebt outstanding 2022: $4.6MDebt outstanding 2023: $5.8MDebt outstanding 2024: $6.4MDebt service 2019: $396kDebt service 2020: $393kDebt service 2021: $2.6MDebt service 2022: $401kDebt service 2023: $455kDebt service 2024: $773k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$254k$509k$763k$1.0M202120222023202420252026Total levy 2021: $532kTotal levy 2022: $498kTotal levy 2023: $498kTotal levy 2024: $909kTotal levy 2025: $927kTotal levy 2026: $1.0M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202337.5%FY20240.0%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20205 No DesignationFY20216.7 No DesignationFY20228.3 No DesignationFY202311.7 No DesignationFY202456.7 Moderate Fiscal StressFY20250 Not Filed

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$2,979,405$2,609,488$1,545,086$1,498,260$758,961$694,613$66,551$396,065$3,738,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$2,980,785$2,458,123$1,365,871$1,212,747$796,112$557,321$273,801$393,118$4,365,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$3,070,164$5,091,906$1,627,405$1,430,089$805,103$733,919$265,623$2,582,653$4,830,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$3,606,816$3,839,755$2,153,112$2,064,792$840,825$845,016$416,526$401,274$4,580,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$4,107,068$4,774,465$2,590,754$2,833,334$860,651$857,362$273,312$454,794$5,775,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$5,629,291$7,288,067$3,695,476$3,879,337$1,240,803$871,418$145,282$773,300$6,352,386afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A). No AFR data in OSC bulk files for 2025 (left blank, not estimated).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$727,773$755,245$755,245$03.8%No
2020$765,264$791,995$792,902$9073.5%No
2021$782,521$794,728$813,613$18,8851.6%No
2022$794,728$831,419$831,419$04.6%Yes
2023$831,419$831,419$848,047$16,6280%No
2024$831,419$1,242,432$867,977$-374,45549.4%Yes
2025$1,242,432$1,265,618$1,300,237$34,6191.9%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3No Designation23.3fsms-muni-2019 ⓘ
2020No Designation5No Designation16.7fsms-muni-2020 ⓘ
2021No Designation6.7No Designation3.3fsms-muni-2021 ⓘ
2022No Designation8.3No Designation20fsms-muni-2022 ⓘ
2023No Designation11.7No Designation20fsms-muni-2023 ⓘ
2024Moderate Fiscal Stress56.7No Designation10fsms-muni-2024 ⓘ
2025Not Filed–––fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 37.6% ($1,063,956 of $2,833,334) fsms-ind1-muni-2023 ⓘ · FY2024 0% ($0 of $3,879,337) fsms-ind1-muni-2024 ⓘ

Filing status

Listed on OSC's FSMS 2025 not-filed (municipalities). Last filed in time for a score: 2024. fsms-notfiled-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/orange-county/south-blooming-grove.json