Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Villages › Overlapping entities

Village of Tuxedo Park

Village · Orange County · Mid-Hudson · OSC municipal code 330484004955

Population 619 (Census estimate 2025; 2020 base 637) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 51.2% of gross expenditures (FY 2023); threshold > 50%.

Source: fsms-ind1-muni-2023 ⓘ

AFR not filed in time for FSMS score

Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2023. This is filing status, not a stress designation.

Source: fsms-notfiled-muni-2025 ⓘ

Compared with Mid-Hudson villages

IndicatorVillage of Tuxedo ParkPeer medianPercentilePeersBasis
Operating spending per capita$8,365$1,90099th48AFR 2025, operating funds (our calc)
Property tax per capita$5,930$71899th48AFR 2025 real property taxes (our calc)
Debt per capita$8,314$1,60292nd45AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending10.9%8.2%70th48AFR 2025 (our calc)
State aid % of operating revenue0.6%4.8%5th48AFR 2025 (our calc)
Sales tax % of operating revenue2.4%5.9%36th48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)51.2%31.1%77th41OSC FSMS FY2023
Operating spending growth over 5 AFR years12.2%30.7%12th46AFR 2021–2025 (our calc)
Levy growth-2.8%15.1%3rd472021–2026 OSC tax tables

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.4M$2.8M$4.2M$5.6M2019202020212022202320242025Revenue 2019: $5.0MRevenue 2020: $5.1MRevenue 2021: $5.2MRevenue 2022: $5.3MRevenue 2023: $5.6MRevenue 2024: $5.4MRevenue 2025: $5.6MSpending 2019: $4.8MSpending 2020: $4.7MSpending 2021: $4.6MSpending 2022: $5.0MSpending 2023: $5.0MSpending 2024: $5.4MSpending 2025: $5.2M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-6k$159k$324k$489k$653k2019202020212022202320242025General fund result (incl. transfers) 2019: $0kGeneral fund result (incl. transfers) 2020: $37kGeneral fund result (incl. transfers) 2021: $219kGeneral fund result (incl. transfers) 2022: $110kGeneral fund result (incl. transfers) 2023: $653kGeneral fund result (incl. transfers) 2024: $-6kGeneral fund result (incl. transfers) 2025: $208k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.7M$3.5M$5.2M$7.0M2019202020212022202320242025Debt outstanding 2019: $7.0MDebt outstanding 2020: $6.6MDebt outstanding 2021: $6.5MDebt outstanding 2022: $6.2MDebt outstanding 2023: $5.8MDebt outstanding 2024: $5.5MDebt outstanding 2025: $5.1MDebt service 2019: $839kDebt service 2020: $681kDebt service 2021: $701kDebt service 2022: $753kDebt service 2023: $587kDebt service 2024: $566kDebt service 2025: $563k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$977k$2.0M$2.9M$3.9M202120222023202420252026Total levy 2021: $3.8MTotal levy 2022: $3.9MTotal levy 2023: $3.7MTotal levy 2024: $3.7MTotal levy 2025: $3.7MTotal levy 2026: $3.7M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202351.2%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20191.7 No DesignationFY20201.7 No DesignationFY20211.7 No DesignationFY20221.7 No DesignationFY20231.7 No DesignationFY20240 Not filedFY20250 Not Filed

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$5,007,950$4,772,433$4,119,306$4,118,811$3,696,288$104,961$51,086$839,300$6,968,092afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$5,086,088$4,652,086$4,127,748$4,090,507$3,798,124$104,784$25,760$681,312$6,562,199afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$5,209,057$4,613,160$4,270,862$4,051,702$3,838,893$109,471$48,984$701,447$6,455,704afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$5,292,459$4,974,005$4,450,832$4,340,365$3,959,375$126,290$62,197$753,201$6,194,220afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$5,608,670$4,992,676$4,398,118$3,744,658$3,777,059$132,015$63,186$587,254$5,799,138afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$5,438,482$5,365,462$4,277,936$4,283,588$3,681,463$135,761$38,613$565,583$5,469,713afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$5,606,021$5,177,875$4,384,501$4,176,019$3,670,962$135,122$34,309$563,393$5,146,127afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$3,593,828$3,675,627$3,680,046$4,4192.3%No
2020$3,675,627$3,785,426$3,785,426$03%No
2021$3,784,759$3,881,300$3,881,300$02.6%No
2022$3,881,300$3,954,160$3,977,544$23,3841.9%No
2023$3,909,554$4,045,332$4,045,332$03.5%No
2024$3,708,598$3,654,610$3,920,740$266,130-1.5%No
2025$3,654,610$3,670,439$3,827,919$157,4800.4%No
2026$3,670,439$3,710,518$3,852,900$142,3821.1%No
2027$3,708,018$3,844,120$3,844,120$03.7%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation1.7No Designation13.3fsms-muni-2019 ⓘ
2020No Designation1.7No Designation6.7fsms-muni-2020 ⓘ
2021No Designation1.7No Designation16.7fsms-muni-2021 ⓘ
2022No Designation1.7No Designation0fsms-muni-2022 ⓘ
2023No Designation1.7No Designation0fsms-muni-2023 ⓘ
2024Not filed–––fsms-muni-2024 ⓘ
2025Not Filed–––fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 51.2% ($1,917,689 of $3,744,658) fsms-ind1-muni-2023 ⓘ

Filing status

Listed on OSC's FSMS 2025 not-filed (municipalities). Last filed in time for a score: 2023. fsms-notfiled-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/orange-county/tuxedo-park.json