Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Mid-Hudson › Villages › Overlapping entities

Village of Unionville

Village · Orange County · Mid-Hudson · OSC municipal code 330453904980

Population 628 (Census estimate 2025; 2020 base 643) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 321.2% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Compared with Mid-Hudson villages

IndicatorVillage of UnionvillePeer medianPercentilePeersBasis
Operating spending per capita$752$1,9003rd48AFR 2025, operating funds (our calc)
Property tax per capita$402$71818th48AFR 2025 real property taxes (our calc)
Debt per capita$166$1,6028th45AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending2.3%8.2%17th48AFR 2025 (our calc)
State aid % of operating revenue1.4%4.8%13th48AFR 2025 (our calc)
Sales tax % of operating revenue23.6%5.9%97th48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)321.2%31.1%99th41OSC FSMS FY2025
Operating spending growth over 5 AFR years31.9%30.7%53rd46AFR 2021–2025 (our calc)
Levy growth3.4%15.1%10th472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)03.315th34OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$185k$369k$554k$739k2019202020212022202320242025Revenue 2019: $466kRevenue 2020: $483kRevenue 2021: $458kRevenue 2022: $739kRevenue 2023: $591kRevenue 2024: $579kRevenue 2025: $563kSpending 2019: $445kSpending 2020: $416kSpending 2021: $358kSpending 2022: $486kSpending 2023: $404kSpending 2024: $420kSpending 2025: $472k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$134k$267k$401k$534k2019202020212022202320242025General fund result (incl. transfers) 2019: $26kGeneral fund result (incl. transfers) 2020: $19kGeneral fund result (incl. transfers) 2021: $534kGeneral fund result (incl. transfers) 2022: $221kGeneral fund result (incl. transfers) 2023: $139kGeneral fund result (incl. transfers) 2024: $105kGeneral fund result (incl. transfers) 2025: $91k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$42k$84k$126k$167k2019202020212022202320242025Debt outstanding 2019: $167kDebt outstanding 2020: $157kDebt outstanding 2021: $147kDebt outstanding 2022: $136kDebt outstanding 2023: $126kDebt outstanding 2024: $115kDebt outstanding 2025: $104kDebt service 2019: $10kDebt service 2020: $10kDebt service 2021: $10kDebt service 2022: $11kDebt service 2023: $11kDebt service 2024: $11kDebt service 2025: $11k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$63k$126k$189k$252k202120222023202420252026Total levy 2021: $244kTotal levy 2022: $247kTotal levy 2023: $248kTotal levy 2024: $251kTotal levy 2025: $251kTotal levy 2026: $252k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY2023295.7%FY2024300.2%FY2025321.2%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$466,226$444,762$421,293$395,697$239,584$111,041$8,946$10,000$167,357afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$483,113$415,631$391,548$372,665$240,612$115,101$16,434$10,200$157,157afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$457,569$358,013$855,838$321,441$247,046$107,185$2,955$10,300$146,857afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$738,672$486,440$657,690$437,059$248,212$125,806$107,913$10,500$136,357afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$591,044$403,786$507,054$368,029$249,080$130,268$77,720$10,600$125,757afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$578,548$420,013$492,899$388,212$252,623$132,820$9,674$10,700$115,057afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$562,945$472,298$475,971$385,015$252,448$132,893$7,617$10,900$104,157afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$238,810$238,810$247,663$8,8530%No
2020$238,810$238,810$249,031$10,2210%No
2021$238,810$243,847$247,549$3,7022.1%No
2022$243,847$251,904$251,904$03.3%No
2023$248,002$248,002$259,321$11,3190%No
2024$248,002$250,900$256,852$5,9521.2%No
2025$250,900$251,450$258,950$7,5000.2%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation20fsms-muni-2019 ⓘ
2020No Designation0No Designation6.7fsms-muni-2020 ⓘ
2021No Designation0No Designation10fsms-muni-2021 ⓘ
2022No Designation0No Designation0fsms-muni-2022 ⓘ
2023No Designation0No Designation0fsms-muni-2023 ⓘ
2024No Designation0No Designation6.7fsms-muni-2024 ⓘ
2025No Designation0No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 295.7% ($1,088,256 of $368,029) fsms-ind1-muni-2023 ⓘ · FY2024 300.2% ($1,165,309 of $388,212) fsms-ind1-muni-2024 ⓘ · FY2025 321.2% ($1,236,691 of $385,015) fsms-ind1-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/orange-county/unionville.json