Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Towns › Overlapping entities

Town of Gaines

Town · Orleans County · Rochester · OSC municipal code 340331000000

Population 3,301 (Census estimate 2025; 2020 base 3,215) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 110.8% of gross expenditures (FY 2024); threshold > 50%.

Source: fsms-ind1-muni-2024 ⓘ

AFR not filed in time for FSMS score

Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2024. This is filing status, not a stress designation.

Source: fsms-notfiled-muni-2025 ⓘ

Compared with Rochester towns

IndicatorTown of GainesPeer medianPercentilePeersBasis
Operating spending per capita$436$84110th100AFR 2024, operating funds (our calc)
Property tax per capita$201$40213th100AFR 2024 real property taxes (our calc)
Debt per capita$166$50518th87AFR 2024 debt detail, year-end outstanding
Debt service % of operating spending3.3%5.1%35th100AFR 2024 (our calc)
State aid % of operating revenue15.1%11.5%75th100AFR 2024 (our calc)
Sales tax % of operating revenue4.7%13.4%33rd100AFR 2024 (our calc)
Fund balance ratio (OSC FSMS)110.8%52.1%87th98OSC FSMS FY2024
Operating spending growth over 5 AFR years19.6%29.3%25th99AFR 2020–2024 (our calc)
Levy growth-8.1%16.8%2nd992021–2026 OSC tax tables

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$434k$868k$1.3M$1.7M201920202021202220232024Revenue 2019: $1.4MRevenue 2020: $1.3MRevenue 2021: $1.3MRevenue 2022: $1.4MRevenue 2023: $1.7MRevenue 2024: $1.6MSpending 2019: $1.5MSpending 2020: $1.2MSpending 2021: $1.2MSpending 2022: $1.2MSpending 2023: $1.6MSpending 2024: $1.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-5k$36k$76k$117k$158k201920202021202220232024General fund result (incl. transfers) 2019: $-5kGeneral fund result (incl. transfers) 2020: $1kGeneral fund result (incl. transfers) 2021: $0kGeneral fund result (incl. transfers) 2022: $8kGeneral fund result (incl. transfers) 2023: $83kGeneral fund result (incl. transfers) 2024: $158k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$172k$345k$517k$690k201920202021202220232024Debt outstanding 2019: $690kDebt outstanding 2020: $660kDebt outstanding 2021: $630kDebt outstanding 2022: $600kDebt outstanding 2023: $579kDebt outstanding 2024: $548kDebt service 2019: $65kDebt service 2020: $51kDebt service 2021: $49kDebt service 2022: $48kDebt service 2023: $38kDebt service 2024: $48k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$165k$329k$494k$658k202120222023202420252026Total levy 2021: $624kTotal levy 2022: $637kTotal levy 2023: $645kTotal levy 2024: $658kTotal levy 2025: $551kTotal levy 2026: $574k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202334.5%FY2024110.8%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20196.7 No DesignationFY20203.3 No DesignationFY20213.3 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 Not Filed

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$1,403,317$1,539,189$359,769$364,498$642,018$87,933$113,866$65,433$689,556afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$1,347,337$1,203,428$344,682$343,661$632,919$88,698$103,030$50,553$659,679afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$1,301,775$1,196,631$362,101$362,187$634,564$87,933$78,873$49,427$629,602afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$1,365,277$1,247,944$361,017$353,321$645,753$88,695$157,647$48,173$599,515afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$1,735,220$1,645,640$630,887$547,897$766,028$92,272$307,259$37,961$578,848afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$1,591,316$1,439,635$679,590$521,877$664,255$75,000$239,678$47,671$547,633afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A). No AFR data in OSC bulk files for 2025 (left blank, not estimated).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$642,210$632,786$666,947$34,161-1.5%No
2020$632,786$624,810$656,327$31,517-1.3%No
2021$624,810$624,357$649,623$25,266-0.1%No
2022$624,357$636,594$648,353$11,7592%No
2023$636,594$645,473$662,452$16,9791.4%No
2024$645,473$665,398$668,889$3,4913.1%No
2025$658,228$560,515$560,515$0-14.8%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation6.7No Designation26.7fsms-muni-2019 ⓘ
2020No Designation3.3No Designation26.7fsms-muni-2020 ⓘ
2021No Designation3.3No Designation23.3fsms-muni-2021 ⓘ
2022No Designation0No Designation23.3fsms-muni-2022 ⓘ
2023No Designation0No Designation23.3fsms-muni-2023 ⓘ
2024No Designation0No Designation3.3fsms-muni-2024 ⓘ
2025Not Filed–––fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 34.5% ($246,046 of $712,377) fsms-ind1-muni-2023 ⓘ · FY2024 110.8% ($882,774 of $797,013) fsms-ind1-muni-2024 ⓘ

Filing status

Listed on OSC's FSMS 2025 not-filed (municipalities). Last filed in time for a score: 2024. fsms-notfiled-muni-2025 ⓘ

No OSC audits matched by name for this entity (osc-audits ⓘ).

Profile data as JSON: /api/entity/orleans-county/gaines.json