Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › School districts › Overlapping entities

Lyndonville Csd

School district · Orleans County · Rochester · OSC municipal code 340792900100 · NYSED BEDS 451001 · OSC name “Lyndonville Central School District”

Enrollment 538 (NYSED PTRC) · Meeting coverage: documents

Flags

School budget defeated

NYSED vote results: budget defeated in 2026-27, 2026-27 (re-vote).

Source: vote-2026-27 ⓘ · revote-2026-27 ⓘ

Compared with Rochester school districts

IndicatorLyndonville CsdPeer medianPercentilePeersBasis
Operating spending per pupil$33,273$31,59264th60AFR 2025, operating funds (our calc)
Property tax per pupil$8,801$11,48523rd60AFR 2025 real property taxes (our calc)
Debt per pupil$7,584$17,73413th58AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending6%7.1%39th61AFR 2025 (our calc)
State aid % of operating revenue66.8%52.6%86th61AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)4.4%4.4%46th60OSC FSMS FY2025
Operating spending growth over 5 AFR years14.7%22.7%20th61AFR 2021–2025 (our calc)
Levy growth7.7%12.6%18th602021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$35,026$33,96659th60NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)03.321st60OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$5.2M$10.4M$15.6M$20.7M2019202020212022202320242025Revenue 2019: $15.0MRevenue 2020: $14.7MRevenue 2021: $16.4MRevenue 2022: $17.2MRevenue 2023: $18.5MRevenue 2024: $20.7MRevenue 2025: $20.4MSpending 2019: $14.8MSpending 2020: $14.7MSpending 2021: $15.6MSpending 2022: $16.9MSpending 2023: $16.1MSpending 2024: $17.7MSpending 2025: $17.9M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-1.5M$-513k$518k$1.5M$2.6M2019202020212022202320242025General fund result (incl. transfers) 2019: $138kGeneral fund result (incl. transfers) 2020: $-17kGeneral fund result (incl. transfers) 2021: $792kGeneral fund result (incl. transfers) 2022: $164kGeneral fund result (incl. transfers) 2023: $1.4MGeneral fund result (incl. transfers) 2024: $-1.5MGeneral fund result (incl. transfers) 2025: $2.6M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$2.4M$4.7M$7.1M$9.5M2019202020212022202320242025Debt outstanding 2019: $9.5MDebt outstanding 2020: $9.0MDebt outstanding 2021: $7.9MDebt outstanding 2022: $7.0MDebt outstanding 2023: $6.0MDebt outstanding 2024: $5.1MDebt outstanding 2025: $4.1MDebt service 2019: $1.4MDebt service 2020: $714kDebt service 2021: $1.2MDebt service 2022: $1.1MDebt service 2023: $1.1MDebt service 2024: $1.1MDebt service 2025: $1.1M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$1.2M$2.5M$3.7M$5.0M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $4.5MProposed levy 2022-23: $4.6MProposed levy 2023-24: $4.7MProposed levy 2024-25: $4.7MProposed levy 2025-26: $4.8MProposed levy 2026-27: $4.9MLevy limit 2021-22: $4.6MLevy limit 2022-23: $4.7MLevy limit 2023-24: $4.8MLevy limit 2024-25: $4.8MLevy limit 2025-26: $4.9MLevy limit 2026-27: $5.0M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$9k$18k$26k$35k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $24kBudget per pupil 2022-23: $26kBudget per pupil 2023-24: $30kBudget per pupil 2024-25: $33kBudget per pupil 2025-26: $32kBudget per pupil 2026-27: $35k
OSC FSMS fund balance ratio
FY20234.9%FY20244.6%FY20254.4%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY202010 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$14,977,686$14,802,039$14,079,718$13,942,132$4,323,519$0$9,567,195$1,407,000$9,485,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$14,662,952$14,720,798$13,754,974$13,772,322$4,363,923$0$9,196,292$714,011$8,960,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$16,400,452$15,600,015$14,814,268$14,022,575$4,451,811$0$10,450,854$1,237,485$7,855,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$17,217,490$16,852,193$14,670,819$14,507,203$4,541,594$0$10,601,920$1,075,807$6,950,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$18,530,148$16,105,636$16,279,263$14,845,226$4,635,141$0$11,473,762$1,070,150$6,015,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$20,742,578$17,670,617$18,223,201$19,768,291$4,687,955$0$13,593,880$1,096,826$5,055,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$20,428,604$17,900,940$18,459,123$15,877,658$4,734,858$0$13,656,027$1,076,468$4,080,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$4,266,578$4,309,244$4,453,365$144,1211%No
2020$4,309,244$4,352,341$4,466,361$114,0201%No
2021$4,353,181$4,439,388$4,504,341$64,9532%No
2022$4,439,388$4,528,176$4,564,223$36,0472%No
2023$4,528,176$4,618,740$4,664,631$45,8912%No
2024$4,618,740$4,688,021$4,765,495$77,4741.5%No
2025$4,664,927$4,711,576$4,845,714$134,1381%No
2026$4,711,576$4,758,692$4,900,699$142,0071%No
2027$4,758,692$4,877,659$4,950,035$72,3762.5%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3No Designation0fsms-school-2019 ⓘ
2020No Designation10No Designation5fsms-school-2020 ⓘ
2022No Designation0No Designation25fsms-school-2022 ⓘ
2023No Designation0Susceptible Environmental Stress33.3fsms-school-2023 ⓘ
2024No Designation0Moderate Environmental Stress48.3fsms-school-2024 ⓘ
2025No Designation0No Designation18.3fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 4.9% ($677,578 of $14,845,226) fsms-ind1-school-2023 ⓘ · FY2024 4.6% ($691,176 of $19,768,291) fsms-ind1-school-2024 ⓘ · FY2025 4.4% ($698,974 of $15,877,658) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$15,266,7963.9%$4,528,1762%$4,564,223$36,047637$23,9674%ptrc-2021-22 ⓘ
2022-23$15,704,9532.9%$4,618,7402%$4,664,631$45,891615$25,5373.9%ptrc-2022-23 ⓘ
2023-24$16,939,9417.9%$4,664,9271%$4,765,495$100,568560$30,2503.9%ptrc-2023-24 ⓘ
2024-25$17,664,5834.3%$4,711,5761%$4,845,714$134,138538$32,8343.9%ptrc-2024-25 ⓘ
2025-26$17,474,376-1.1%$4,758,6921%$4,900,699$142,007548$31,8884%ptrc-2025-26 ⓘ
2026-27$19,194,0009.8%$4,877,6592.5%$4,950,035$72,376548$35,0264%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2374.8%2023-2487.4%2024-2558.9%2025-2667.7%2026-2742.9% defeated2026-27 re47.2% defeated

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote2267674.8%Passedvote-2022-23 ⓘ
2023-24Vote1181787.4%Passedvote-2023-24 ⓘ
2024-25Vote36625558.9%Passedvote-2024-25 ⓘ
2025-26Vote21610367.7%Passedvote-2025-26 ⓘ
2026-27Vote12917242.9%Defeatedvote-2026-27 ⓘ
2026-27Re-vote29232747.2%Defeatedrevote-2026-27 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

In meetings

Context only. These links point to meetings where budget, levy, fund balance, debt or audits came up; they are not used in any figure above.

Budget-related meeting documents (5)

All documents for this entity

Profile data as JSON: /api/entity/orleans-county/lyndonville-csd.json