Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Rochester › Villages › Overlapping entities

Village of Medina

Village · Orleans County · Rochester · OSC municipal code 340471303030

Population 5,855 (Census estimate 2025; 2020 base 6,001) popest-2025 ⓘ · Meeting coverage: documents

Flags

Levy above tax cap

OSC tax cap filings: proposed levy exceeded the computed levy limit for FY 2024 (by $373,272, override planned). Exceeding the limit requires a local law override (60% of the governing body).

Source: taxcap ⓘ

Compared with Rochester villages

IndicatorVillage of MedinaPeer medianPercentilePeersBasis
Operating spending per capita$1,783$1,29976th47AFR 2025, operating funds (our calc)
Property tax per capita$676$38984th47AFR 2025 real property taxes (our calc)
Debt per capita$1,241$1,29248th43AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending7.2%6.2%59th47AFR 2025 (our calc)
State aid % of operating revenue10.8%5.9%84th47AFR 2025 (our calc)
Sales tax % of operating revenue2.1%9.4%7th47AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)15.7%45%16th46OSC FSMS FY2025
Operating spending growth over 5 AFR years30.2%23.1%69th47AFR 2021–2025 (our calc)
Levy growth22.3%14.6%63rd472021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)3.33.344th44OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$2.8M$5.7M$8.5M$11.4M2019202020212022202320242025Revenue 2019: $8.9MRevenue 2020: $8.4MRevenue 2021: $8.4MRevenue 2022: $8.7MRevenue 2023: $9.2MRevenue 2024: $10.7MRevenue 2025: $11.4MSpending 2019: $8.8MSpending 2020: $8.1MSpending 2021: $8.0MSpending 2022: $8.7MSpending 2023: $9.4MSpending 2024: $10.5MSpending 2025: $10.4M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-451k$-159k$133k$425k$717k2019202020212022202320242025General fund result (incl. transfers) 2019: $401kGeneral fund result (incl. transfers) 2020: $-170kGeneral fund result (incl. transfers) 2021: $210kGeneral fund result (incl. transfers) 2022: $-451kGeneral fund result (incl. transfers) 2023: $-211kGeneral fund result (incl. transfers) 2024: $157kGeneral fund result (incl. transfers) 2025: $717k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$3.4M$6.7M$10.1M$13.5M2019202020212022202320242025Debt outstanding 2019: $7.3MDebt outstanding 2020: $7.4MDebt outstanding 2021: $7.1MDebt outstanding 2022: $10.4MDebt outstanding 2023: $13.5MDebt outstanding 2024: $8.0MDebt outstanding 2025: $7.3MDebt service 2019: $652kDebt service 2020: $787kDebt service 2021: $843kDebt service 2022: $826kDebt service 2023: $786kDebt service 2024: $766kDebt service 2025: $751k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$978k$2.0M$2.9M$3.9M202120222023202420252026Total levy 2021: $3.2MTotal levy 2022: $3.3MTotal levy 2023: $3.3MTotal levy 2024: $3.8MTotal levy 2025: $3.9MTotal levy 2026: $3.9M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY20231.7%FY20246.5%FY202515.7%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20203.3 No DesignationFY20210 No DesignationFY202222.1 No DesignationFY202337.9 No DesignationFY202431.7 No DesignationFY20253.3 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$8,864,448$8,768,063$5,825,389$5,424,515$3,073,347$227,337$331,828$652,333$7,256,024afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$8,403,410$8,068,996$5,489,984$5,659,792$3,228,806$214,531$407,649$786,927$7,369,949afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$8,381,772$8,019,258$5,603,513$5,393,616$3,274,253$214,167$211,380$843,292$7,093,120afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$8,654,387$8,747,517$5,512,286$5,963,274$3,345,633$236,142$234,068$826,062$10,357,535afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$9,191,713$9,425,121$5,958,969$6,170,345$3,350,717$232,291$398,362$785,802$13,491,472afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$10,716,550$10,450,329$7,333,727$7,176,817$3,854,314$224,893$1,101,725$765,866$8,027,077afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$11,363,117$10,438,528$7,574,031$6,857,027$3,956,567$240,766$1,226,064$750,965$7,265,204afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$2,923,001$2,975,955$3,023,510$47,5551.8%Yes
2020$2,975,955$3,138,194$3,084,005$-54,1895.5%Yes
2021$3,138,194$3,197,059$3,222,463$25,4041.9%No
2022$3,197,059$3,259,119$3,334,578$75,4591.9%No
2023$3,259,119$3,296,140$3,395,704$99,5641.1%No
2024$3,296,140$3,786,964$3,413,692$-373,27214.9%Yes
2025$3,786,964$3,903,200$3,916,244$13,0443.1%No
2026$3,903,200$3,910,344$4,015,683$105,3390.2%No
2027$3,910,344$3,960,762$4,067,730$106,9681.3%Yes

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3Moderate Environmental Stress40fsms-muni-2019 ⓘ
2020No Designation3.3No Designation20fsms-muni-2020 ⓘ
2021No Designation0No Designation6.7fsms-muni-2021 ⓘ
2022No Designation22.1No Designation6.7fsms-muni-2022 ⓘ
2023No Designation37.9No Designation0fsms-muni-2023 ⓘ
2024No Designation31.7No Designation0fsms-muni-2024 ⓘ
2025No Designation3.3No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 1.7% ($101,748 of $6,170,345) fsms-ind1-muni-2023 ⓘ · FY2024 6.5% ($466,737 of $7,176,817) fsms-ind1-muni-2024 ⓘ · FY2025 15.7% ($1,077,076 of $6,857,027) fsms-ind1-muni-2025 ⓘ

OSC audits (2)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/orleans-county/medina.json