Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Villages › Overlapping entities

Village of Nassau

Village · Rensselaer County · Capital Region · OSC municipal code 380456103330

Population 1,077 (Census estimate 2025; 2020 base 1,098) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 63.6% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Compared with Capital Region villages

IndicatorVillage of NassauPeer medianPercentilePeersBasis
Operating spending per capita$886$1,29524th47AFR 2025, operating funds (our calc)
Property tax per capita$355$38044th47AFR 2025 real property taxes (our calc)
Debt per capita$68$1,1536th42AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending8%6.5%57th48AFR 2025 (our calc)
State aid % of operating revenue5.8%5.9%49th48AFR 2025 (our calc)
Sales tax % of operating revenue11.9%14%47th48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)63.6%42.4%65th42OSC FSMS FY2025
Operating spending growth over 5 AFR years-16.8%20.8%5th46AFR 2021–2025 (our calc)
Levy growth10.4%10.7%49th462021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)04.213th36OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$287k$574k$860k$1.1M2019202020212022202320242025Revenue 2019: $1.0MRevenue 2020: $854kRevenue 2021: $977kRevenue 2022: $902kRevenue 2023: $959kRevenue 2024: $1.0MRevenue 2025: $970kSpending 2019: $1.1MSpending 2020: $1.1MSpending 2021: $1.1MSpending 2022: $855kSpending 2023: $872kSpending 2024: $885kSpending 2025: $954k

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-111k$-61k$-11k$39k$88k2019202020212022202320242025General fund result (incl. transfers) 2019: $-15kGeneral fund result (incl. transfers) 2020: $-81kGeneral fund result (incl. transfers) 2021: $-111kGeneral fund result (incl. transfers) 2022: $40kGeneral fund result (incl. transfers) 2023: $88kGeneral fund result (incl. transfers) 2024: $72kGeneral fund result (incl. transfers) 2025: $-29k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$123k$246k$369k$492k2019202020212022202320242025Debt outstanding 2019: $492kDebt outstanding 2020: $425kDebt outstanding 2021: $357kDebt outstanding 2022: $288kDebt outstanding 2023: $218kDebt outstanding 2024: $146kDebt outstanding 2025: $74kDebt service 2019: $81kDebt service 2020: $81kDebt service 2021: $80kDebt service 2022: $79kDebt service 2023: $78kDebt service 2024: $77kDebt service 2025: $77k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$95k$191k$286k$381k202120222023202420252026Total levy 2021: $345kTotal levy 2022: $350kTotal levy 2023: $357kTotal levy 2024: $365kTotal levy 2025: $374kTotal levy 2026: $381k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202373.4%FY202476.2%FY202563.6%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20193.3 No DesignationFY20206.7 No DesignationFY202110 No DesignationFY20226.7 No DesignationFY20233.3 No DesignationFY20240 No DesignationFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$1,044,015$1,089,864$650,640$665,293$329,166$80,346$46,718$81,495$492,361afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$853,934$1,146,692$595,659$676,835$342,595$86,519$11,835$80,670$425,231afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$977,022$1,147,238$738,471$849,573$349,903$86,810$171,357$79,845$357,080afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$902,109$855,225$662,025$621,675$357,918$98,861$23,935$79,020$287,880afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$958,971$872,096$706,354$617,857$365,773$118,141$18,786$78,195$217,602afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$1,020,460$885,177$734,689$662,808$376,174$116,065$57,137$77,370$146,217afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$969,512$954,489$681,384$710,721$382,491$115,793$56,541$76,545$73,693afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$323,691$324,062$330,451$6,3890.1%No
2020$332,000$332,000$339,317$7,3170%No
2021$332,000$345,000$345,008$83.9%No
2022$345,000$350,000$350,386$3861.5%No
2023$350,000$350,000$357,073$7,0730%No
2024$357,000$365,000$366,439$1,4392.2%No
2025$365,000$374,000$374,371$3712.5%No
2026$374,000$381,586$381,586$02%No
2027$381,000$390,837$390,837$02.6%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation3.3No Designation16.7fsms-muni-2019 ⓘ
2020No Designation6.7No Designation16.7fsms-muni-2020 ⓘ
2021No Designation10No Designation26.7fsms-muni-2021 ⓘ
2022No Designation6.7No Designation16.7fsms-muni-2022 ⓘ
2023No Designation3.3No Designation10fsms-muni-2023 ⓘ
2024No Designation0No Designation6.7fsms-muni-2024 ⓘ
2025No Designation0No Designation3.3fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 73.4% ($453,561 of $617,857) fsms-ind1-muni-2023 ⓘ · FY2024 76.2% ($505,303 of $662,808) fsms-ind1-muni-2024 ⓘ · FY2025 63.6% ($451,917 of $710,721) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/rensselaer-county/village-nassau.json