Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Villages › Overlapping entities

Village of Round Lake

Village · Saratoga County · Capital Region · OSC municipal code 410450104295

Population 849 (Census estimate 2025; 2020 base 815) popest-2025 ⓘ · Meeting coverage: documents

Flags

High fund balance

OSC FSMS: assigned + unassigned general fund balance was 120.5% of gross expenditures (FY 2025); threshold > 50%.

Source: fsms-ind1-muni-2025 ⓘ

Late AFR (FSMS not filed)

OSC FSMS lists this entity as "Not filed" for FY 2023, 2024: its Annual Financial Report was not filed in time to be scored. This is filing status, not a stress designation.

Source: fsms-muni-2023 ⓘ · fsms-muni-2024 ⓘ

Compared with Capital Region villages

IndicatorVillage of Round LakePeer medianPercentilePeersBasis
Operating spending per capita$2,615$1,29593rd47AFR 2025, operating funds (our calc)
Property tax per capita$597$38078th47AFR 2025 real property taxes (our calc)
Debt per capita$566$1,15325th42AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending5%6.5%43rd48AFR 2025 (our calc)
State aid % of operating revenue4.1%5.9%28th48AFR 2025 (our calc)
Sales tax % of operating revenue13.3%14%49th48AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)120.5%42.4%89th42OSC FSMS FY2025
Operating spending growth over 5 AFR years5.6%20.8%25th46AFR 2021–2025 (our calc)
Levy growth24.7%10.7%84th462021–2026 OSC tax tables
FSMS fiscal stress score (higher = more stress)04.213th36OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$717k$1.4M$2.2M$2.9M2019202020212022202320242025Revenue 2019: $2.6MRevenue 2020: $2.4MRevenue 2021: $2.4MRevenue 2022: $2.7MRevenue 2023: $2.6MRevenue 2024: $2.9MRevenue 2025: $2.9MSpending 2019: $2.0MSpending 2020: $1.9MSpending 2021: $2.1MSpending 2022: $2.2MSpending 2023: $2.2MSpending 2024: $2.3MSpending 2025: $2.2M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$145k$290k$436k$581k2019202020212022202320242025General fund result (incl. transfers) 2019: $335kGeneral fund result (incl. transfers) 2020: $349kGeneral fund result (incl. transfers) 2021: $202kGeneral fund result (incl. transfers) 2022: $359kGeneral fund result (incl. transfers) 2023: $293kGeneral fund result (incl. transfers) 2024: $348kGeneral fund result (incl. transfers) 2025: $581k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$379k$758k$1.1M$1.5M2019202020212022202320242025Debt outstanding 2019: $1.5MDebt outstanding 2020: $1.3MDebt outstanding 2021: $1.2MDebt outstanding 2022: $1.1MDebt outstanding 2023: $809kDebt outstanding 2024: $588kDebt outstanding 2025: $481kDebt service 2019: $118kDebt service 2020: $238kDebt service 2021: $237kDebt service 2022: $233kDebt service 2023: $243kDebt service 2024: $230kDebt service 2025: $110k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$130k$260k$390k$521k202120222023202420252026Total levy 2021: $404kTotal levy 2022: $433kTotal levy 2023: $459kTotal levy 2024: $497kTotal levy 2025: $521kTotal levy 2026: $504k

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY2025120.5%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20210 No DesignationFY20220 No DesignationFY20230 Not filedFY20240 Not filedFY20250 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-05-31)$2,597,975$2,048,668$2,341,412$2,006,897$362,582$220,445$163,870$117,880$1,516,480afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-05-31)$2,393,830$1,899,679$1,978,744$1,629,447$381,867$234,781$20,997$237,835$1,295,379afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-05-31)$2,388,570$2,102,669$1,952,450$1,750,589$407,698$238,737$136,492$237,467$1,162,163afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-05-31)$2,716,948$2,204,883$2,327,217$1,968,054$439,568$350,144$249,161$233,099$1,050,491afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-05-31)$2,567,460$2,244,485$2,241,139$1,948,570$459,728$366,544$117,426$242,812$809,289afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-05-31)$2,869,400$2,250,761$2,320,145$1,972,106$532,078$312,204$107,927$230,436$588,234afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-05-31)$2,867,416$2,220,454$2,498,717$1,917,727$506,564$380,301$116,713$110,309$480,914afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$313,799$358,385$326,977$-31,40814.2%Yes
2020$358,385$377,416$387,340$9,9245.3%No
2021$377,416$404,185$409,996$5,8117.1%No
2022$404,185$433,182$472,823$39,6417.2%No
2023$433,182$482,916$482,916$011.5%No
2024$482,916$496,924$524,099$27,1752.9%No
2025$496,924$519,874$523,352$3,4784.6%No
2026$520,377$504,209$552,600$48,391-3.1%No
2027$504,426$527,612$534,483$6,8714.6%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation6.7fsms-muni-2019 ⓘ
2020No Designation0No Designation0fsms-muni-2020 ⓘ
2021No Designation0No Designation0fsms-muni-2021 ⓘ
2022No Designation0No Designation0fsms-muni-2022 ⓘ
2023Not filed–––fsms-muni-2023 ⓘ
2024Not filed–––fsms-muni-2024 ⓘ
2025No Designation0No Designation0fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2025 120.5% ($2,310,358 of $1,917,727) fsms-ind1-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/saratoga-county/round-lake.json