Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › School districts › Overlapping entities

Stillwater CSD

School district · Saratoga County · Capital Region · OSC municipal code 410780700100 · NYSED BEDS 522001 · OSC name “Stillwater Central School District”

Enrollment 1,019 (NYSED PTRC) · Meeting coverage: documents

Flags

Recurring deficits our calculation

General fund spending (incl. transfers out) exceeded revenues (incl. transfers in) in 2023, 2024, 2025, and operating funds overall spent more than they took in in 2023, 2025 (last 3 AFR years). Planned use of fund balance can cause this; check the adopted budgets.

Source: afr-2023 ⓘ · afr-2024 ⓘ · afr-2025 ⓘ

Unrestricted fund balance above 4% limit

NYSED Property Tax Report Card 2026-27: adjusted unrestricted fund balance reported as 4.71% of the budget; Real Property Tax Law §1318 limits it to 4%.

Source: ptrc-2026-27 ⓘ

Compared with Capital Region school districts

IndicatorStillwater CSDPeer medianPercentilePeersBasis
Operating spending per pupil$30,039$31,73338th73AFR 2025, operating funds (our calc)
Property tax per pupil$14,117$14,11750th73AFR 2025 real property taxes (our calc)
Debt per pupil$22,851$15,26778th71AFR 2025 debt detail, year-end outstanding
Debt service % of operating spending10.1%6.9%86th73AFR 2025 (our calc)
State aid % of operating revenue42.9%45.9%43rd73AFR 2025 (our calc)
Fund balance ratio (OSC FSMS)7.7%5.5%61st73OSC FSMS FY2025
Operating spending growth over 5 AFR years10.8%21.3%9th73AFR 2021–2025 (our calc)
Levy growth26%11.8%98th732021-22–2026-27 NYSED PTRC
Budget per pupil (NYSED PTRC)$32,209$33,72740th73NYSED PTRC 2026-27
FSMS fiscal stress score (higher = more stress)6.7073rd73OSC FSMS FY2025

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$7.7M$15.3M$23.0M$30.6M2019202020212022202320242025Revenue 2019: $25.4MRevenue 2020: $24.6MRevenue 2021: $25.4MRevenue 2022: $29.1MRevenue 2023: $28.5MRevenue 2024: $29.4MRevenue 2025: $29.5MSpending 2019: $23.8MSpending 2020: $24.2MSpending 2021: $27.6MSpending 2022: $28.5MSpending 2023: $28.8MSpending 2024: $29.4MSpending 2025: $30.6M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$-1.2M$-558k$126k$810k$1.5M2019202020212022202320242025General fund result (incl. transfers) 2019: $1.5MGeneral fund result (incl. transfers) 2020: $463kGeneral fund result (incl. transfers) 2021: $-463kGeneral fund result (incl. transfers) 2022: $48kGeneral fund result (incl. transfers) 2023: $-87kGeneral fund result (incl. transfers) 2024: $-104kGeneral fund result (incl. transfers) 2025: $-1.2M

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$6.7M$13.5M$20.2M$26.9M2019202020212022202320242025Debt outstanding 2019: $24.7MDebt outstanding 2020: $26.9MDebt outstanding 2021: $24.7MDebt outstanding 2022: $22.0MDebt outstanding 2023: $19.5MDebt outstanding 2024: $16.9MDebt outstanding 2025: $23.3MDebt service 2019: $2.7MDebt service 2020: $2.1MDebt service 2021: $2.2MDebt service 2022: $3.4MDebt service 2023: $3.1MDebt service 2024: $3.1MDebt service 2025: $3.1M

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

School tax levy vs. levy limit (NYSED PTRC) Proposed levyLevy limit
$0k$3.8M$7.6M$11.4M$15.1M2021-222022-232023-242024-252025-262026-27Proposed levy 2021-22: $12.0MProposed levy 2022-23: $12.4MProposed levy 2023-24: $12.9MProposed levy 2024-25: $13.5MProposed levy 2025-26: $14.2MProposed levy 2026-27: $15.1MLevy limit 2021-22: $12.1MLevy limit 2022-23: $11.8MLevy limit 2023-24: $12.4MLevy limit 2024-25: $12.8MLevy limit 2025-26: $13.5MLevy limit 2026-27: $14.3M
Proposed budget per pupil (PTRC budget ÷ enrollment) Budget per pupil
$0k$8k$16k$24k$32k2021-222022-232023-242024-252025-262026-27Budget per pupil 2021-22: $27kBudget per pupil 2022-23: $27kBudget per pupil 2023-24: $29kBudget per pupil 2024-25: $30kBudget per pupil 2025-26: $31kBudget per pupil 2026-27: $32k
OSC FSMS fund balance ratio
FY202310.3%FY202412.2%FY20257.6%

Unassigned fund balance ÷ adjusted expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20220 No DesignationFY20230 No DesignationFY20240 No DesignationFY20256.7 No Designation

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-06-30)$25,428,492$23,803,738$24,408,112$22,913,677$12,639,640$0$11,487,405$2,694,831$24,740,000afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-06-30)$24,571,332$24,225,276$23,756,691$23,294,144$12,790,118$0$10,513,010$2,058,661$26,928,000afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-06-30)$25,379,152$27,630,151$24,149,684$24,612,307$13,148,228$0$10,815,706$2,172,022$24,748,000afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-06-30)$29,094,986$28,464,566$26,594,521$26,546,767$13,473,345$0$13,035,427$3,369,946$22,015,000afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-06-30)$28,531,219$28,784,135$26,756,288$26,843,751$13,616,000$0$12,540,115$3,068,200$19,515,000afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-06-30)$29,401,059$29,380,433$27,146,898$27,251,345$13,949,005$0$12,838,771$3,074,200$16,935,000afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30
2025 (FYE 2025-06-30)$29,459,540$30,610,109$27,716,968$28,959,443$14,385,207$0$12,631,885$3,088,572$23,285,000afr-2025 ⓘ · debt-2025 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$10,313,266$10,665,927$11,076,542$410,6153.4%No
2020$10,665,927$11,046,212$11,588,291$542,0793.6%No
2021$11,046,212$11,518,614$11,719,026$200,4124.3%No
2022$11,518,614$12,020,441$12,055,898$35,4574.4%No
2023$12,020,441$12,380,282$12,579,582$199,3003%No
2024$12,380,282$13,344,180$13,348,937$4,7577.8%No
2025$12,934,549$13,585,039$13,765,329$180,2905%No
2026$13,541,492$14,102,000$14,202,433$100,4334.1%No
2027$14,201,066$15,140,000$15,142,197$2,1976.6%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0No Designation15fsms-school-2019 ⓘ
2020No Designation0No Designation0fsms-school-2020 ⓘ
2022No Designation0No Designation0fsms-school-2022 ⓘ
2023No Designation0No Designation5fsms-school-2023 ⓘ
2024No Designation0No Designation15fsms-school-2024 ⓘ
2025No Designation6.7No Designation5fsms-school-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 10.3% ($2,756,811 of $26,843,751) fsms-ind1-school-2023 ⓘ · FY2024 12.2% ($3,314,957 of $27,251,345) fsms-ind1-school-2024 ⓘ · FY2025 7.7% ($2,216,349 of $28,959,443) fsms-ind1-school-2025 ⓘ

OSC has no school FSMS summary file for FY2021 online; that year is blank.

NYSED Property Tax Report Cards

School yearProposed budgetBudget changeProposed levyLevy changeLevy limit (excl. exemptions)Limit minus levyEnrollmentPer pupilUnrestricted FB % of budgetSource
2021-22$28,717,6199.7%$12,020,4414.4%$12,055,898$893,7091,046$27,45516%ptrc-2021-22 ⓘ
2022-23$28,544,605-0.6%$12,380,2823%$11,827,815$199,3001,050$27,18516.8%ptrc-2022-23 ⓘ
2023-24$29,988,2455.1%$12,934,5494.5%$12,379,278$309,6611,017$29,48717.5%ptrc-2023-24 ⓘ
2024-25$30,782,7782.7%$13,541,4924.7%$12,799,556$223,8371,019$30,20913.3%ptrc-2024-25 ⓘ
2025-26$31,707,3563%$14,201,0704.9%$13,485,827$01,019$31,11614.6%ptrc-2025-26 ⓘ
2026-27$32,273,5151.8%$15,141,2286.6%$14,273,007$01,002$32,2094.7%ptrc-2026-27 ⓘ

Figures are the district's proposed budget as reported on its Property Tax Report Card before the May vote. Per pupil = proposed budget ÷ PTRC enrollment (our calculation; NYSED Fiscal Profiles were not reachable from our servers, so audited per-pupil spending is not shown).

Budget votes (NYSED)

Share voting yes
2022-2376.1%2023-2471.7%2024-2566.5%2025-2672.0%2026-2767.0%

Majority approval is needed unless the levy exceeds the limit (60%).

School yearRoundYesNo% yesResultSource
2022-23Vote35911376.1%Passedvote-2022-23 ⓘ
2023-24Vote41616471.7%Passedvote-2023-24 ⓘ
2024-25Vote1839266.5%Passedvote-2024-25 ⓘ
2025-26Vote37314572%Passedvote-2025-26 ⓘ
2026-27Vote22110967%Passedvote-2026-27 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

In meetings

Context only. These links point to meetings where budget, levy, fund balance, debt or audits came up; they are not used in any figure above.

Budget-related meeting documents (2)

All documents for this entity

Profile data as JSON: /api/entity/saratoga-county/stillwater-csd.json