Civic Finance

Budgets, levies, debt, fund balance and fiscal-stress data for local governments and school districts, straight from state filings.

Capital Region › Villages › Overlapping entities

Village of Cobleskill

Village · Schoharie County · Capital Region · OSC municipal code 430417801060

Population 4,623 (Census estimate 2025; 2020 base 4,260) popest-2025 ⓘ · Meeting coverage: documents

Flags

AFR not filed in time for FSMS score

Listed on OSC's FSMS 2025 not-filed (municipalities); last filed in time for a score: 2023. This is filing status, not a stress designation.

Source: fsms-notfiled-muni-2025 ⓘ

Compared with Capital Region villages

IndicatorVillage of CobleskillPeer medianPercentilePeersBasis
Operating spending per capita$1,309$1,29554th47AFR 2024, operating funds (our calc)
Property tax per capita$288$38030th47AFR 2024 real property taxes (our calc)
Debt per capita$1,513$1,15356th42AFR 2024 debt detail, year-end outstanding
Debt service % of operating spending6.7%6.5%52nd48AFR 2024 (our calc)
State aid % of operating revenue4%5.9%25th48AFR 2024 (our calc)
Sales tax % of operating revenue3.8%14%18th48AFR 2024 (our calc)
Fund balance ratio (OSC FSMS)45.9%42.4%55th42OSC FSMS FY2023
Operating spending growth over 5 AFR years-2.4%20.8%21st46AFR 2020–2024 (our calc)
Levy growth-29.8%10.7%1st462021–2026 OSC tax tables

Percentile = share of same-class peers in the region with a lower value. A high or low percentile is context, not a judgment. Sales tax for towns and villages is county distribution revenue.

Five-year picture

Operating funds: revenue vs. spending RevenueSpending
$0k$1.9M$3.8M$5.7M$7.6M201920202021202220232024Revenue 2019: $6.8MRevenue 2020: $6.8MRevenue 2021: $6.9MRevenue 2022: $7.6MRevenue 2023: $7.6MRevenue 2024: $7.6MSpending 2019: $5.9MSpending 2020: $6.2MSpending 2021: $6.6MSpending 2022: $6.6MSpending 2023: $6.6MSpending 2024: $6.1M

Our calculation from OSC AFR account data: all funds except custodial (T*), capital projects (H), fixed-asset (K) and long-term debt (W) groups, excluding interfund transfers and debt proceeds.

General fund surplus / deficit General fund result (incl. transfers)
$0k$212k$423k$635k$846k201920202021202220232024General fund result (incl. transfers) 2019: $261kGeneral fund result (incl. transfers) 2020: $96kGeneral fund result (incl. transfers) 2021: $209kGeneral fund result (incl. transfers) 2022: $535kGeneral fund result (incl. transfers) 2023: $727kGeneral fund result (incl. transfers) 2024: $846k

OSC AFR, fund A, revenues and other sources minus expenditures and other uses (our calculation). Planned use of fund balance appears as a deficit.

Debt Debt outstandingDebt service
$0k$1.8M$3.6M$5.4M$7.1M201920202021202220232024Debt outstanding 2019: $3.9MDebt outstanding 2020: $7.1MDebt outstanding 2021: $6.5MDebt outstanding 2022: $6.1MDebt outstanding 2023: $5.6MDebt outstanding 2024: $7.0MDebt service 2019: $555kDebt service 2020: $501kDebt service 2021: $733kDebt service 2022: $548kDebt service 2023: $558kDebt service 2024: $408k

Year-end debt outstanding (OSC AFR debt detail) and debt service expenditures (OSC AFR).

Property tax levy (OSC tax tables) Total levy
$0k$472k$944k$1.4M$1.9M202120222023202420252026Total levy 2021: $1.9MTotal levy 2022: $1.9MTotal levy 2023: $1.9MTotal levy 2024: $1.3MTotal levy 2025: $1.3MTotal levy 2026: $1.3M

Levy as reported in OSC's annual tax tables for the year shown.

OSC FSMS fund balance ratio
FY202345.9%

Assigned + unassigned general fund balance ÷ gross expenditures, as computed by OSC.

OSC FSMS fiscal stress score (higher = more stress)
FY20190 No DesignationFY20200 No DesignationFY20213.3 No DesignationFY20223.3 No DesignationFY20233.3 No DesignationFY20240 Not filedFY20250 Not Filed

OSC's own scores and designations. 'Not filed' rows mean the AFR was not filed in time to be scored.

Annual Financial Report series

YearOperating revenueOperating spendingGF revenue (incl. transfers)GF spending (incl. transfers)Property taxSales taxState aidDebt serviceDebt outstandingSource
2019 (FYE 2019-12-31)$6,755,203$5,914,505$3,229,321$2,968,095$1,839,473$156,562$78,956$554,539$3,903,039afr-2019 ⓘ · debt-2019 ⓘ
OSC snapshot 2026-09-30
2020 (FYE 2020-12-31)$6,841,595$6,203,241$3,262,029$3,165,858$1,881,708$151,752$157,956$501,198$7,138,375afr-2020 ⓘ · debt-2020 ⓘ
OSC snapshot 2026-09-30
2021 (FYE 2021-12-31)$6,864,067$6,606,398$3,515,692$3,307,046$1,907,195$176,877$161,928$732,501$6,515,158afr-2021 ⓘ · debt-2021 ⓘ
OSC snapshot 2026-09-30
2022 (FYE 2022-12-31)$7,607,049$6,552,657$3,741,956$3,206,712$1,916,359$201,473$495,218$548,482$6,091,522afr-2022 ⓘ · debt-2022 ⓘ
OSC snapshot 2026-09-30
2023 (FYE 2023-12-31)$7,609,516$6,624,952$3,825,182$3,097,835$1,933,438$268,001$128,639$557,773$5,629,518afr-2023 ⓘ · debt-2023 ⓘ
OSC snapshot 2026-09-30
2024 (FYE 2024-12-31)$7,595,534$6,053,186$3,468,944$2,622,781$1,329,625$291,730$300,179$408,137$6,996,900afr-2024 ⓘ · debt-2024 ⓘ
OSC snapshot 2026-09-30

Operating and property-tax figures are our sums of OSC account-level data (independent calculation, not OSC's own totals); GF = general fund (A). No AFR data in OSC bulk files for 2025 (left blank, not estimated).

Tax cap filings (OSC)

Fiscal yearPrior levyProposed levyLevy limitLimit minus proposedLevy growthOverride planned
2019$1,780,535$1,787,237$1,817,287$30,0500.4%No
2020$1,787,237$1,831,905$1,857,401$25,4962.5%No
2021$1,831,905$1,860,710$1,911,277$50,5671.6%No
2022$1,860,710$1,875,506$1,932,595$57,0890.8%No
2023$1,875,506$1,888,503$1,954,336$65,8330.7%No
2024$1,888,503$1,005,628$1,995,328$989,700-46.7%No
2025$1,293,008$1,289,473$1,351,054$61,581-0.3%No
2026$1,289,473$1,292,744$1,347,932$55,1880.3%No
2027$1,292,767$1,318,622$1,376,931$58,3092%No

Source: taxcap ⓘ, snapshot 10/09/2026. Highlighted rows: proposed levy above the computed limit. Filings are as submitted to OSC before budget adoption; a later fiscal year that has not been filed yet does not appear.

OSC Fiscal Stress Monitoring System

FYStress designationFiscal scoreEnvironmental ratingEnv. scoreSource
2019No Designation0Significant Environmental Stress50fsms-muni-2019 ⓘ
2020No Designation0Moderate Environmental Stress46.7fsms-muni-2020 ⓘ
2021No Designation3.3Moderate Environmental Stress46.7fsms-muni-2021 ⓘ
2022No Designation3.3Susceptible Environmental Stress30fsms-muni-2022 ⓘ
2023No Designation3.3No Designation13.3fsms-muni-2023 ⓘ
2024Not filed–––fsms-muni-2024 ⓘ
2025Not Filed–––fsms-muni-2025 ⓘ

FSMS fund balance (Indicator 1): FY2023 45.9% ($1,421,701 of $3,097,835) fsms-ind1-muni-2023 ⓘ

Filing status

Listed on OSC's FSMS 2025 not-filed (municipalities). Last filed in time for a score: 2023. fsms-notfiled-muni-2025 ⓘ

OSC audits (1)

Source: osc-audits ⓘ. Matched by entity name in the report title.

Profile data as JSON: /api/entity/schoharie-county/village-cobleskill.json